Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 561.28 | 573.20 | 559.96 | 589.68 | 590.58 | 606.27 | 711.56 | 731.36 |
| YOY Revenue Growth % | - | - | - | - | 5.22% | 5.77% | 27.07% | 24.03% |
| Other Income | 4.23 | 0.57 | 4.45 | 3.16 | 2.24 | 1.22 | 2.70 | 3.37 |
| Total Income | 565.50 | 573.76 | 564.41 | 592.84 | 592.83 | 607.49 | 714.27 | 734.73 |
| Total Expenses + | 84.59 | 63.59 | 76.61 | 544.84 | 454.72 | 480.27 | 592.49 | 551.84 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 50.37 | 49.78 | 53.09 | 50.61 | 55.97 | 61.41 | 60.38 | 60.82 |
| Other Expenses | 34.22 | 13.81 | 23.52 | 33.28 | 27.55 | 33.79 | 38.85 | 52.10 |
| Operating Profit | 476.69 | 509.60 | 483.35 | 44.84 | 135.87 | 125.99 | 119.08 | 179.52 |
| OPM % | 84.9% | 88.9% | 86.3% | 7.6% | 23% | 20.8% | 16.7% | 24.5% |
| Profit Before Tax + | 109.41 | 150.36 | 133.96 | 47.99 | 138.11 | 127.22 | 121.78 | 182.89 |
| Tax Expense | 27.93 | 38.22 | 31.69 | 1.26 | 34.53 | 32.44 | 29.61 | 44.26 |
| Tax % | 25.5% | 25.4% | 23.7% | 2.6% | 25% | 25.5% | 24.3% | 24.2% |
| Profit After Tax | 81.48 | 112.13 | 102.27 | 46.74 | 103.58 | 94.78 | 92.17 | 138.62 |
| EPS (Basic) | 9.11 | 9.17 | 6.34 | 2.90 | 6.42 | 5.87 | 5.70 | 8.58 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,284.11 |
| YOY Revenue Growth % | - |
| Other Income | 12.40 |
| Total Income | 2,296.51 |
| Total Expenses + | 1,854.80 |
| Employee Benefit Expense | 203.85 |
| Other Expenses | 104.83 |
| Operating Profit | 429.32 |
| OPM % | 18.8% |
| Profit Before Exceptional | 441.72 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 441.72 |
| Tax Expense | 99.10 |
| Tax % | 22.4% |
| Profit After Tax | 342.62 |
| EPS (Basic) | 22.59 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 9.38 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 20.85 |
| Other Intangible Assets | 13.14 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 321.20 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 161.38 |
| Other Equity | 3,247.78 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 10,111.51 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -1,053.99 |
| Cash from Investing Activities | -397.59 |
| Cash from Financing Activities | 1,611.54 |
| Net Increase/Decrease in Cash | 159.96 |