Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.70 | 57.40 | 33.14 | 35.07 | 43.23 | 54.42 | 11.65 | 21.32 | 24.47 |
| YOY Revenue Growth % | - | - | - | - | -14.74% | -5.2% | -64.84% | -39.21% | -43.39% |
| Other Income | 0.03 | 0.15 | 0.71 | 0.36 | 0.22 | 3.04 | 0.97 | 1.08 | 1.18 |
| Total Income | 50.73 | 57.56 | 33.85 | 35.43 | 43.45 | 57.46 | 12.62 | 22.40 | 25.65 |
| Total Expenses + | 33.61 | 63.16 | 25.23 | 24.96 | 35.54 | 49.11 | 12.15 | 20.60 | 24.25 |
| Cost of Materials Consumed | 22.95 | 54.74 | 18.07 | 16.73 | 27.89 | 37.53 | 6.25 | 15.39 | 16.53 |
| Employee Benefit Expense | 3.63 | 2.96 | 3.06 | 3.18 | 3.21 | 2.68 | 3.09 | 3.79 | 3.41 |
| Other Expenses | 7.04 | 5.46 | 4.10 | 5.05 | 4.44 | 5.96 | 3.39 | 5.72 | 3.90 |
| Operating Profit | 17.09 | -5.76 | 7.91 | 10.11 | 7.69 | 5.31 | -0.50 | 0.71 | 0.22 |
| OPM % | 33.7% | -10% | 23.9% | 28.8% | 17.8% | 9.8% | -4.3% | 3.4% | 0.9% |
| Profit Before Tax + | 6.23 | 6.42 | 2.54 | 4.05 | 7.24 | 8.35 | 0.47 | 1.79 | 1.40 |
| Tax Expense | 1.38 | -1.47 | 0.30 | 1.80 | 1.65 | 1.85 | 0.00 | 0.18 | -0.08 |
| Tax % | 22.1% | -22.9% | 11.6% | 44.6% | 22.9% | 22.2% | -0.5% | 10% | -5.7% |
| Profit After Tax | 4.85 | 7.88 | 2.25 | 2.24 | 5.58 | 6.49 | 0.47 | 1.61 | 1.48 |
| EPS (Basic) | 0.77 | 1.17 | 0.25 | 0.25 | 0.62 | 0.72 | 0.05 | 0.18 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 165.86 | 179.84 |
| YOY Revenue Growth % | -7.78% | - |
| Other Income | 4.33 | 0.23 |
| Total Income | 170.19 | 180.07 |
| Total Expenses + | 148.02 | 156.18 |
| Cost of Materials Consumed | 100.22 | 120.37 |
| Employee Benefit Expense | 12.13 | 13.97 |
| Other Expenses | 19.55 | 21.84 |
| Operating Profit | 17.84 | 23.66 |
| OPM % | 10.8% | 13.2% |
| Profit Before Exceptional | 22.17 | 20.44 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 22.17 | 20.44 |
| Tax Expense | 5.65 | 1.83 |
| Tax % | 25.5% | 9% |
| Profit After Tax | 16.52 | 18.60 |
| EPS (Basic) | 1.84 | 2.76 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 73.20 | 21.79 |
| Property, Plant & Equipment | 11.01 | 11.78 |
| Capital Work in Progress | 6.17 | 0.75 |
| Non-Current Investments | 48.93 | 1.85 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.07 |
| Current Assets + | 191.67 | 213.26 |
| Inventories | 17.33 | 37.60 |
| Trade Receivables | 131.21 | 70.13 |
| Cash and Cash Equivalents | 5.55 | 62.25 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 18.50 | 18.00 |
| Other Equity | 156.91 | 140.95 |
| Non-Current Liabilities | 1.98 | 5.22 |
| Current Liabilities | 87.46 | 70.88 |
| Total Liabilities | 89.45 | 76.10 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 5.74 | -3.48 |
| Cash from Investing Activities | -52.12 | -22.99 |
| Cash from Financing Activities | -10.32 | 86.15 |
| Net Increase/Decrease in Cash | -56.70 | 59.67 |