| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.43 | 0.87 | 1.95 | 0.93 | 0.50 | 3.96 | 5.30 | 20.86 | 22.35 | 36.36 | 48.40 | 25.19 |
| YOY Revenue Growth % | 107.09% | 824.01% | 2919.63% | 1845.92% | 16.98% | 356.99% | 171.27% | 2146.98% | 4380.99% | 818.94% | 813.29% | 20.77% |
| Other Income | 0.18 | 0.23 | 0.05 | 0.05 | 0.09 | -0.08 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Total Income | 0.61 | 1.10 | 2.00 | 0.98 | 0.58 | 3.87 | 5.30 | 20.86 | 22.35 | 36.39 | 48.40 | 25.19 |
| Total Expenses + | 0.54 | 1.08 | 2.15 | 1.04 | 0.62 | 3.74 | 5.17 | 20.65 | 22.18 | 35.67 | 47.12 | 23.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.10 | 0.05 | 0.03 | 0.00 | 0.02 | 0.01 | 0.01 | 0.16 | 0.14 | 0.17 | 0.24 |
| Other Expenses | 0.05 | 0.09 | 0.23 | 0.05 | 0.11 | 0.24 | 0.14 | 0.34 | 0.23 | 0.33 | 0.07 | 0.78 |
| Operating Profit | -0.12 | -0.22 | -0.20 | -0.12 | -0.12 | 0.21 | 0.13 | 0.21 | 0.17 | 0.69 | 1.28 | 1.23 |
| OPM % | -27.5% | -25.2% | -10.3% | -12.4% | -23.8% | 5.4% | 2.4% | 1% | 0.8% | 1.9% | 2.7% | 4.9% |
| Profit Before Tax + | 0.07 | 0.01 | -0.16 | -0.07 | -0.03 | 0.13 | 0.13 | 0.21 | 0.17 | 0.72 | 1.28 | 1.23 |
| Tax Expense | 0.00 | 0.01 | -0.16 | 0.00 | 0.00 | 0.00 | -0.02 | 0.03 | 0.06 | 0.19 | 0.28 | 0.32 |
| Tax % | -3.7% | 100% | - | - | - | 0.9% | -15.5% | 13.3% | 36.8% | 25.8% | 21.7% | 26% |
| Profit After Tax | 0.07 | 0.00 | 0.00 | -0.07 | -0.03 | 0.13 | 0.15 | 0.18 | 0.11 | 0.53 | 1.00 | 0.91 |
| EPS (Basic) | 0.08 | 0.02 | -0.21 | -0.08 | -0.04 | 0.16 | 0.15 | 0.18 | 0.09 | 0.37 | 0.58 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 132.31 | 30.72 | 1.40 | 0.99 | 1.03 |
| YOY Revenue Growth % | 330.71% | 2086.99% | 42.11% | -4.25% | - |
| Other Income | 0.03 | 0.02 | 0.52 | 0.32 | 0.47 |
| Total Income | 132.34 | 30.73 | 1.92 | 1.31 | 1.51 |
| Total Expenses + | 128.93 | 30.61 | 1.98 | 4.58 | 1.40 |
| Cost of Materials Consumed | 0.00 | 29.22 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.72 | 0.07 | 0.31 | 0.30 | 0.28 |
| Other Expenses | 1.40 | 0.93 | 0.26 | 3.18 | 0.28 |
| Operating Profit | 3.37 | 0.11 | -0.57 | -3.59 | -0.37 |
| OPM % | 2.5% | 0.3% | -40.9% | -363.7% | -35.5% |
| Profit Before Exceptional | 3.40 | 0.12 | 0.00 | -3.27 | 0.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.40 | 0.12 | -0.06 | -3.27 | 0.11 |
| Tax Expense | 0.85 | 0.04 | -0.06 | 0.00 | 0.01 |
| Tax % | 24.9% | 31.5% | - | - | 11% |
| Profit After Tax | 2.56 | 0.08 | 0.00 | -3.27 | 0.09 |
| EPS (Basic) | 1.21 | 0.08 | -0.07 | -4.04 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 3.51 | 0.27 | 3.01 | 4.07 | 4.04 |
| Property, Plant & Equipment | 1.52 | 0.19 | 0.00 | 0.22 | 0.31 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 2.78 | 3.64 | 3.53 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 88.91 | 26.93 | 4.24 | 4.70 | 8.00 |
| Inventories | 14.43 | 0.84 | 0.82 | 0.25 | 0.08 |
| Trade Receivables | 58.96 | 18.14 | 0.00 | 0.09 | 2.28 |
| Cash and Cash Equivalents | 2.96 | 0.68 | 2.77 | 1.74 | 0.95 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 46.49 | 17.54 | 0.00 | 8.80 | 12.07 |
| Equity Share Capital | 21.09 | 9.95 | 0.00 | 8.10 | 8.10 |
| Other Equity | 25.40 | 7.59 | 0.00 | 0.70 | 3.97 |
| Non-Current Liabilities | 4.32 | 0.00 | 0.00 | -0.06 | -0.06 |
| Current Liabilities | 41.61 | 9.67 | 0.06 | 0.02 | 0.03 |
| Total Liabilities | 45.93 | 9.67 | 0.00 | -0.04 | -0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -22.39 | -13.68 | 0.09 | 0.58 | 0.00 |
| Cash from Investing Activities | -1.72 | 2.93 | 0.08 | 0.21 | 0.00 |
| Cash from Financing Activities | 26.39 | 11.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.28 | 0.56 | 0.17 | 0.78 | 0.00 |