| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 26.35 | 33.62 | 46.68 | 52.62 | 61.98 | 56.48 |
| YOY Revenue Growth % | - | - | - | - | 135.19% | 67.98% |
| Other Income | 1.76 | 1.47 | 2.00 | 4.55 | 6.48 | 4.94 |
| Total Income | 28.11 | 35.09 | 48.67 | 57.17 | 68.46 | 61.42 |
| Total Expenses + | 19.85 | 25.42 | 35.18 | 41.18 | 52.53 | 46.93 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.11 | 9.45 | 10.56 | 11.01 | 10.03 | 10.12 |
| Other Expenses | 8.47 | 14.34 | 22.47 | 27.43 | 36.94 | 15.31 |
| Operating Profit | 6.51 | 8.20 | 11.50 | 11.44 | 9.45 | 9.55 |
| OPM % | 24.7% | 24.4% | 24.6% | 21.7% | 15.2% | 16.9% |
| Profit Before Tax + | 8.27 | 9.67 | 13.49 | 15.99 | 15.93 | 14.49 |
| Tax Expense | 2.26 | 9.67 | 3.65 | 4.44 | 3.69 | 3.44 |
| Tax % | 27.3% | 100% | 27% | 27.8% | 23.2% | 23.7% |
| Profit After Tax | 6.01 | 0.00 | 9.84 | 11.54 | 12.24 | 11.05 |
| EPS (Basic) | 3.10 | 3.71 | 5.00 | 5.92 | 6.17 | 5.26 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 194.90 | 173.21 |
| YOY Revenue Growth % | 12.52% | - |
| Other Income | 14.49 | 7.41 |
| Total Income | 209.39 | 180.62 |
| Total Expenses + | 154.32 | 120.27 |
| Employee Benefit Expense | 41.04 | 44.53 |
| Other Expenses | 101.17 | 68.08 |
| Operating Profit | 40.58 | 52.94 |
| OPM % | 20.8% | 30.6% |
| Profit Before Exceptional | 55.07 | 60.35 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 55.07 | 60.35 |
| Tax Expense | 14.24 | 15.15 |
| Tax % | 25.9% | 25.1% |
| Profit After Tax | 40.83 | 45.20 |
| EPS (Basic) | 20.58 | 23.31 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 64.19 | 16.73 |
| Property, Plant & Equipment | 7.02 | 5.15 |
| Capital Work in Progress | 0.00 | 0.72 |
| Non-Current Investments | 0.77 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 22.52 | 6.15 |
| Current Assets + | 444.07 | 129.25 |
| Inventories | 0.88 | 0.07 |
| Trade Receivables | 104.32 | 31.84 |
| Cash and Cash Equivalents | 277.37 | 69.31 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 441.20 | 104.46 |
| Equity Share Capital | 20.85 | 19.39 |
| Other Equity | 419.60 | 84.32 |
| Non-Current Liabilities | 7.17 | 5.21 |
| Current Liabilities | 59.89 | 36.30 |
| Total Liabilities | 67.06 | 41.51 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -40.26 | 29.06 |
| Cash from Investing Activities | 252.69 | 8.41 |
| Cash from Financing Activities | -4.36 | 6.75 |
| Net Increase/Decrease in Cash | 208.07 | 44.22 |