| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 26.30 | 33.61 | 46.61 | 52.52 | 61.42 | 49.89 |
| YOY Revenue Growth % | - | - | - | - | 133.53% | 48.42% |
| Other Income | 1.71 | 1.42 | 2.00 | 4.51 | 6.49 | 5.00 |
| Total Income | 28.01 | 35.04 | 48.61 | 57.03 | 67.91 | 54.89 |
| Total Expenses + | 19.74 | 25.40 | 35.04 | 40.97 | 51.80 | 40.92 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.09 | 9.44 | 10.44 | 10.83 | 9.86 | 9.94 |
| Other Expenses | 8.41 | 14.33 | 22.45 | 27.38 | 36.74 | 15.25 |
| Operating Profit | 6.56 | 8.22 | 11.57 | 11.55 | 9.62 | 8.97 |
| OPM % | 24.9% | 24.4% | 24.8% | 22% | 15.7% | 18% |
| Profit Before Tax + | 8.27 | 9.64 | 13.57 | 16.06 | 16.11 | 13.97 |
| Tax Expense | 2.25 | 2.47 | 3.65 | 4.44 | 3.77 | 3.43 |
| Tax % | 27.2% | 25.6% | 26.9% | 27.7% | 23.4% | 24.6% |
| Profit After Tax | 6.02 | 7.17 | 9.93 | 11.62 | 12.34 | 10.54 |
| EPS (Basic) | 3.10 | 3.70 | 5.12 | 5.96 | 6.22 | 5.07 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 194.17 | 173.12 |
| YOY Revenue Growth % | 12.16% | - |
| Other Income | 14.43 | 7.18 |
| Total Income | 208.60 | 180.31 |
| Total Expenses + | 153.21 | 119.97 |
| Employee Benefit Expense | 40.57 | 44.45 |
| Other Expenses | 100.90 | 67.78 |
| Operating Profit | 40.96 | 53.16 |
| OPM % | 21.1% | 30.7% |
| Profit Before Exceptional | 55.39 | 60.34 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 55.39 | 60.34 |
| Tax Expense | 14.33 | 15.14 |
| Tax % | 25.9% | 25.1% |
| Profit After Tax | 41.06 | 45.20 |
| EPS (Basic) | 20.70 | 23.31 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 72.54 | 20.26 |
| Property, Plant & Equipment | 7.02 | 5.15 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 22.51 | 6.15 |
| Current Assets + | 435.01 | 124.79 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 103.72 | 31.81 |
| Cash and Cash Equivalents | 267.26 | 64.58 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 440.65 | 103.64 |
| Equity Share Capital | 20.85 | 19.39 |
| Other Equity | 419.80 | 84.25 |
| Non-Current Liabilities | 7.18 | 5.21 |
| Current Liabilities | 59.72 | 36.19 |
| Total Liabilities | 66.90 | 41.40 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -41.51 | 28.75 |
| Cash from Investing Activities | -51.45 | 8.40 |
| Cash from Financing Activities | 295.66 | 6.75 |
| Net Increase/Decrease in Cash | 202.70 | 43.89 |