N.R.AGARWAL INDUSTRIES LTD. (NRAIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 368.67 341.65 335.56 247.24 346.98 428.41 417.91 465.74 452.14 524.68 563.23 605.39
YOY Revenue Growth % -25.58% -32.22% -11.74% -36.02% -5.88% 25.39% 24.54% 88.37% 30.31% 22.47% 34.77% 29.99%
Other Income 2.80 1.67 2.43 2.57 7.43 8.98 13.85 1.13 25.68 -5.83 3.33 0.33
Total Income 371.47 343.32 338.00 249.81 354.41 437.39 431.77 466.86 477.83 518.85 566.56 605.72
Total Expenses + 324.79 285.60 286.15 223.36 319.51 414.04 393.57 470.20 468.01 514.74 539.26 581.82
Cost of Materials Consumed 222.46 185.18 175.08 139.83 208.55 274.48 267.88 310.71 298.45 355.56 390.62 389.93
Employee Benefit Expense 18.78 19.56 20.50 21.66 23.91 25.90 23.44 24.32 25.18 25.56 26.61 28.08
Other Expenses 83.55 80.87 90.57 61.87 87.05 113.65 102.25 103.96 103.56 103.67 103.71 110.38
Operating Profit 43.89 56.05 49.42 23.88 27.47 14.37 24.35 -4.47 -15.87 9.95 23.97 23.57
OPM % 11.9% 16.4% 14.7% 9.7% 7.9% 3.4% 5.8% -1% -3.5% 1.9% 4.3% 3.9%
Profit Before Tax + 38.68 39.16 38.85 20.94 5.91 4.13 9.26 -3.34 9.82 -0.32 26.24 23.90
Tax Expense -1.88 1.35 7.42 5.28 2.50 -4.21 -3.47 3.48 -6.73 1.15 11.81 9.70
Tax % -4.9% 3.5% 19.1% 25.2% 42.4% -102.1% -37.5% - -68.6% - 45% 40.6%
Profit After Tax 40.56 37.81 31.43 15.66 3.40 8.34 12.73 -6.82 16.55 -1.47 14.43 14.20
EPS (Basic) 23.83 22.22 18.47 9.20 2.00 4.90 7.48 -4.01 9.72 -0.87 8.48 8.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,659.03 1,293.13 1,766.07 1,616.51 1,145.64 1,404.93 1,318.18
YOY Revenue Growth % 28.3% -26.78% 9.25% 41.1% -18.46% 6.58% -
Other Income 31.40 9.47 12.43 11.43 8.36 12.18 8.42
Total Income 1,690.43 1,302.60 1,778.50 1,627.94 1,154.00 1,417.11 1,326.60
Total Expenses + 1,674.47 1,119.89 1,590.52 1,464.00 1,010.81 1,188.64 1,145.96
Cost of Materials Consumed 1,061.62 722.55 1,106.50 999.88 656.52 788.32 774.57
Employee Benefit Expense 97.57 80.49 77.68 71.45 68.06 75.98 70.46
Other Expenses 406.91 316.85 406.34 392.67 286.23 324.35 300.94
Operating Profit -15.44 173.24 175.54 152.50 134.83 216.28 172.21
OPM % -0.9% 13.4% 9.9% 9.4% 11.8% 15.4% 13.1%
Profit Before Exceptional 15.96 137.63 147.74 94.61 77.62 160.95 130.69
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 15.96 137.63 147.74 94.61 77.62 160.95 130.69
Tax Expense -1.69 12.17 48.44 33.59 20.39 44.20 36.05
Tax % -10.6% 8.8% 32.8% 35.5% 26.3% 27.5% 27.6%
Profit After Tax 17.65 125.46 99.30 61.02 57.23 116.75 94.64
EPS (Basic) 10.37 73.72 58.35 35.85 5.55 68.60 55.61

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,258.91 1,202.37 701.52 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,170.82 1,103.85 450.05 0.00 0.00 0.00 0.00
Capital Work in Progress 19.74 29.46 122.02 0.00 0.00 0.00 0.00
Non-Current Investments 28.00 21.34 0.53 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 26.35 30.90 33.13 0.00 0.00 0.00 0.00
Current Assets + 510.60 362.33 339.37 0.00 0.00 0.00 0.00
Inventories 167.55 169.41 129.64 0.00 0.00 0.00 0.00
Trade Receivables 186.43 86.96 138.03 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.67 0.17 8.03 0.00 0.00 0.00 0.00
Current Investments 72.71 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 17.02 17.02 17.02 0.00 0.00 0.00 0.00
Other Equity 757.57 743.27 618.61 0.00 0.00 0.00 0.00
Non-Current Liabilities 610.23 579.90 255.40 0.00 0.00 0.00 0.00
Current Liabilities 384.69 226.36 149.86 0.00 0.00 0.00 0.00
Total Liabilities 994.92 806.26 405.26 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 176.11 135.14 129.00 94.66 0.00 0.00 0.00
Cash from Investing Activities -174.69 -547.80 -96.40 -40.99 0.00 0.00 0.00
Cash from Financing Activities -0.93 404.81 -24.64 -54.78 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.49 -7.85 7.97 -1.12 0.00 0.00 0.00