| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.74 | 18.36 | 43.67 | 74.36 | 44.42 | 34.42 | 39.51 | 30.36 | 29.75 | 27.86 | 32.31 | 43.23 |
| YOY Revenue Growth % | - | - | - | 248.24% | 125.06% | 87.47% | -9.52% | -59.17% | -33.04% | -19.06% | -18.22% | 42.39% |
| Other Income | 1.51 | 1.50 | 1.60 | 6.11 | 1.52 | 1.79 | 1.69 | 1.64 | 0.85 | 0.98 | 2.16 | 1.49 |
| Total Income | 21.25 | 19.87 | 45.27 | 80.47 | 45.94 | 36.21 | 41.20 | 32.00 | 30.60 | 28.84 | 34.47 | 44.72 |
| Total Expenses + | 8.29 | 7.08 | 6.42 | 6.30 | 6.23 | 4.44 | 3.52 | 4.01 | 29.64 | 27.34 | 31.30 | 41.18 |
| Cost of Materials Consumed | 7.29 | 6.38 | 5.74 | 5.58 | 5.20 | 3.75 | 2.73 | 3.26 | 3.48 | 2.20 | 1.82 | 1.63 |
| Employee Benefit Expense | 0.26 | 0.23 | 0.23 | 0.27 | 0.26 | 0.24 | 0.24 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 |
| Other Expenses | 0.74 | 0.47 | 0.46 | 0.44 | 0.76 | 0.46 | 0.55 | 0.47 | 0.72 | 0.41 | 0.40 | 0.35 |
| Operating Profit | 11.45 | 11.28 | 37.25 | 68.07 | 38.20 | 29.98 | 35.99 | 26.35 | 0.10 | 0.52 | 1.01 | 2.05 |
| OPM % | 58% | 61.4% | 85.3% | 91.5% | 86% | 87.1% | 91.1% | 86.8% | 0.3% | 1.9% | 3.1% | 4.7% |
| Profit Before Tax + | 2.19 | 2.08 | 2.56 | 7.81 | 2.00 | 4.03 | 2.79 | 2.01 | 0.95 | 1.50 | 3.17 | 3.54 |
| Tax Expense | 0.57 | 0.55 | 0.67 | 2.11 | 0.57 | 1.03 | 0.93 | 0.53 | 0.26 | 0.39 | 0.61 | 1.14 |
| Tax % | 25.8% | 26.3% | 26.1% | 27% | 28.7% | 25.7% | 33.5% | 26.2% | 27.3% | 26.2% | 19.3% | 32.1% |
| Profit After Tax | 1.63 | 1.53 | 1.89 | 5.70 | 1.43 | 2.99 | 1.85 | 1.49 | 0.69 | 1.11 | 2.56 | 2.40 |
| EPS (Basic) | 0.36 | 0.33 | 0.41 | 1.25 | 0.21 | 0.44 | 0.54 | 0.22 | 0.10 | 0.16 | 0.37 | 0.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 134.04 | 180.82 | 98.85 |
| YOY Revenue Growth % | -25.87% | 82.93% | - |
| Other Income | 5.97 | 6.02 | 6.56 |
| Total Income | 140.01 | 186.84 | 105.41 |
| Total Expenses + | 130.23 | 26.03 | 37.77 |
| Cost of Materials Consumed | 13.22 | 22.90 | 34.40 |
| Employee Benefit Expense | 1.04 | 0.99 | 0.99 |
| Other Expenses | 2.20 | 2.13 | 2.39 |
| Operating Profit | 3.81 | 154.79 | 61.08 |
| OPM % | 2.8% | 85.6% | 61.8% |
| Profit Before Exceptional | 9.78 | 9.74 | 13.29 |
| Exceptional Items | 0.00 | 4.70 | 0.00 |
| Profit Before Tax + | 9.78 | 14.45 | 13.29 |
| Tax Expense | 2.76 | 3.90 | 3.95 |
| Tax % | 28.2% | 27% | 29.7% |
| Profit After Tax | 7.02 | 10.55 | 9.34 |
| EPS (Basic) | 1.02 | 1.54 | 2.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 57.72 | 51.75 | 21.45 |
| Property, Plant & Equipment | 1.03 | 0.08 | 0.12 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 41.43 | 12.82 | 7.04 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 54.37 | 43.67 | 52.36 |
| Inventories | 3.12 | 9.32 | 17.52 |
| Trade Receivables | 34.96 | 9.88 | 11.62 |
| Cash and Cash Equivalents | 1.31 | 1.30 | 2.47 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 68.64 | 68.64 | 45.76 |
| Other Equity | 40.88 | 17.02 | 24.27 |
| Non-Current Liabilities | 0.41 | 1.65 | 1.18 |
| Current Liabilities | 2.15 | 8.11 | 2.60 |
| Total Liabilities | 2.56 | 9.76 | 3.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -23.42 | 16.54 | -16.07 |
| Cash from Investing Activities | 5.09 | -17.18 | -2.52 |
| Cash from Financing Activities | 18.35 | -0.53 | -2.32 |
| Net Increase/Decrease in Cash | 0.01 | -1.18 | -20.92 |