| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 160.96 | 204.16 | 168.99 | 170.61 | 182.16 |
| YOY Revenue Growth % | - | - | - | - | 13.17% |
| Other Income | 29.49 | 46.40 | 29.71 | 24.83 | 37.50 |
| Total Income | 190.44 | 250.56 | 198.69 | 195.44 | 219.67 |
| Total Expenses + | 80.93 | 96.42 | 86.96 | 92.55 | 102.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 25.17 | 28.75 | 31.70 | 31.11 | 34.68 |
| Other Expenses | 49.99 | 61.15 | 46.80 | 52.51 | 58.10 |
| Operating Profit | 80.03 | 107.74 | 82.03 | 78.06 | 79.79 |
| OPM % | 49.7% | 52.8% | 48.5% | 45.8% | 43.8% |
| Profit Before Tax + | 109.51 | 154.15 | 111.74 | 102.89 | 117.30 |
| Tax Expense | 26.89 | 33.74 | 33.86 | 23.21 | 28.16 |
| Tax % | 24.5% | 21.9% | 30.3% | 22.6% | 24% |
| Profit After Tax | 82.63 | 120.41 | 77.88 | 79.68 | 89.13 |
| EPS (Basic) | 4.13 | 6.02 | 3.89 | 3.98 | 4.46 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 704.71 |
| YOY Revenue Growth % | - |
| Other Income | 130.42 |
| Total Income | 835.14 |
| Total Expenses + | 356.85 |
| Employee Benefit Expense | 116.73 |
| Other Expenses | 210.45 |
| Operating Profit | 347.86 |
| OPM % | 49.4% |
| Profit Before Exceptional | 478.29 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 478.29 |
| Tax Expense | 117.69 |
| Tax % | 24.6% |
| Profit After Tax | 360.60 |
| EPS (Basic) | 18.03 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,825.76 |
| Property, Plant & Equipment | 297.39 |
| Capital Work in Progress | 3.73 |
| Non-Current Investments | 1,405.79 |
| Goodwill | 0.00 |
| Other Intangible Assets | 53.88 |
| Current Assets + | 951.87 |
| Inventories | 0.00 |
| Trade Receivables | 107.85 |
| Cash and Cash Equivalents | 72.35 |
| Current Investments | 548.37 |
| LIABILITIES & EQUITY | |
| Total Equity | 2,128.41 |
| Equity Share Capital | 40.00 |
| Other Equity | 2,088.41 |
| Non-Current Liabilities | 18.59 |
| Current Liabilities | 630.63 |
| Total Liabilities | 649.22 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 319.35 |
| Cash from Investing Activities | -245.03 |
| Cash from Financing Activities | -40.47 |
| Net Increase/Decrease in Cash | 33.85 |