Northern Spirits Limited (NSL)

BSE: ₹126.35
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Sep 2021 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 0.00 0.00 0.00 0.00 638.63 0.00 528.17 466.48 534.12 562.68 596.24 615.92
YOY Revenue Growth % - - -100% - - - - - -16.36% - 12.89% 32.04%
Other Income 0.00 0.00 0.00 0.00 0.59 0.00 0.13 0.23 0.34 0.36 0.25 0.91
Total Income 0.00 0.00 0.00 0.00 639.22 0.00 528.30 466.71 534.46 563.04 596.49 616.84
Total Expenses + 0.00 0.00 0.00 0.00 625.92 0.00 516.19 463.35 524.75 553.05 587.04 609.81
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.00 0.00 0.00 0.00 2.47 0.00 1.39 1.45 1.27 1.29 1.42 1.53
Other Expenses 0.00 0.00 0.00 0.00 53.93 0.00 33.32 34.36 31.68 72.71 49.84 52.38
Operating Profit 0.00 0.00 0.00 0.00 12.71 0.00 11.98 3.13 9.37 9.63 9.20 6.11
OPM % 0% 0% 0% 0% 2% 0% 2.3% 0.7% 1.8% 1.7% 1.5% 1%
Profit Before Tax + 0.00 0.00 0.00 0.00 13.30 0.00 12.11 3.36 9.71 9.99 9.45 7.03
Tax Expense 0.00 0.00 0.00 0.00 3.56 0.00 2.91 1.27 2.33 2.40 2.27 2.05
Tax % - - - - 26.8% - 24% 37.8% 24% 24% 24% 29.2%
Profit After Tax 0.00 0.00 0.00 0.00 9.74 0.00 9.21 2.09 7.38 7.59 7.18 4.98
EPS (Basic) 0.00 0.00 0.00 0.00 6.07 0.00 5.74 1.32 4.60 4.73 4.47 3.04

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,308.97 1,942.61 1,235.31 905.34
YOY Revenue Growth % 18.86% 57.26% 36.45% -
Other Income 1.90 0.87 0.73 0.32
Total Income 2,310.88 1,943.48 1,236.04 905.66
Total Expenses + 2,274.69 1,912.65 1,213.74 890.74
Employee Benefit Expense 5.54 5.26 4.48 2.88
Other Expenses 206.61 132.74 80.53 65.72
Operating Profit 34.28 29.97 21.56 14.60
OPM % 1.5% 1.5% 1.7% 1.6%
Profit Before Exceptional 36.19 30.84 22.30 14.92
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 36.19 30.84 22.30 14.92
Tax Expense 9.04 7.87 5.72 3.78
Tax % 25% 25.5% 25.7% 25.4%
Profit After Tax 27.14 22.97 16.57 11.13
EPS (Basic) 16.85 14.33 10.32 6.94

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 11.59 11.66 10.64 10.54
Property, Plant & Equipment 11.41 11.51 10.53 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 369.69 283.18 228.24 172.21
Inventories 124.95 83.13 59.97 51.49
Trade Receivables 187.37 167.46 142.58 106.92
Cash and Cash Equivalents 14.45 0.66 0.49 7.29
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 149.17 122.61 100.01 83.44
Equity Share Capital 16.05 16.05 16.05 16.05
Other Equity 133.12 106.56 83.96 67.38
Non-Current Liabilities 0.82 2.33 3.84 7.78
Current Liabilities 231.30 169.90 135.03 91.53
Total Liabilities 232.11 172.23 138.88 99.31

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 7.46 -6.74 -32.67 -22.23
Cash from Investing Activities -0.50 -1.28 -0.32 -0.33
Cash from Financing Activities 22.18 16.95 42.68 -4.03
Net Increase/Decrease in Cash 29.14 8.93 9.69 -26.59