| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 14.37 | 16.91 | 18.56 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.14 | 0.40 | 0.32 |
| Total Income | 14.51 | 17.31 | 18.88 |
| Total Expenses + | 12.99 | 15.80 | 17.54 |
| Cost of Materials Consumed | 6.83 | 9.11 | 9.36 |
| Employee Benefit Expense | 1.66 | 1.73 | 1.82 |
| Other Expenses | 2.27 | 2.37 | 2.62 |
| Operating Profit | 1.39 | 1.12 | 1.02 |
| OPM % | 9.6% | 6.6% | 5.5% |
| Profit Before Tax + | 1.52 | 1.51 | 1.34 |
| Tax Expense | 1.52 | 1.51 | 1.34 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.18 | 2.89 | 2.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 35.48 | 28.71 |
| YOY Revenue Growth % | 23.6% | - |
| Other Income | 0.72 | 0.14 |
| Total Income | 36.19 | 28.84 |
| Total Expenses + | 33.34 | 26.10 |
| Cost of Materials Consumed | 18.47 | 14.23 |
| Employee Benefit Expense | 3.55 | 3.20 |
| Other Expenses | 5.00 | 4.77 |
| Operating Profit | 2.14 | 2.61 |
| OPM % | 6% | 9.1% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.86 | 2.74 |
| Tax Expense | 2.86 | 2.74 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.30 | 7.53 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 53.76 | 25.71 |
| Property, Plant & Equipment | 22.32 | 10.22 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 22.89 | 33.82 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.48 | 23.96 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 24.02 | 14.59 |
| Current Liabilities | 11.22 | 5.68 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 4.26 | -7.47 |
| Cash from Investing Activities | -27.04 | -8.88 |
| Cash from Financing Activities | 6.38 | 34.49 |
| Net Increase/Decrease in Cash | -16.40 | 18.14 |