Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 126.36 | 186.52 | 215.39 | 235.93 | 515.55 | 385.18 | 217.72 | 422.44 | 187.73 | 403.64 | 172.14 |
| YOY Revenue Growth % | - | - | - | - | 308% | 106.51% | 1.08% | 79.05% | -63.59% | 4.79% | -20.94% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.17 | 2.69 | 3.21 | 4.28 | 2.86 | 8.01 |
| Total Income | 126.37 | 186.52 | 215.40 | 235.93 | 515.55 | 385.35 | 220.41 | 425.65 | 192.01 | 406.50 | 180.15 |
| Total Expenses + | 90.02 | 100.38 | 119.29 | 135.55 | 148.60 | 134.63 | 183.89 | 200.55 | 129.69 | 109.31 | 160.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 45.04 | 55.42 | 55.01 | 72.92 | 81.95 | 66.32 | 58.13 | 66.09 | 52.97 | 37.42 | 62.73 |
| Other Expenses | 44.98 | 44.96 | 64.28 | 62.63 | 66.65 | 68.31 | 85.85 | 73.71 | 54.81 | 52.70 | 50.75 |
| Operating Profit | 36.34 | 86.14 | 96.10 | 100.38 | 366.95 | 250.55 | 33.83 | 221.89 | 58.04 | 294.33 | 12.10 |
| OPM % | 28.8% | 46.2% | 44.6% | 42.5% | 71.2% | 65% | 15.5% | 52.5% | 30.9% | 72.9% | 7% |
| Profit Before Tax + | 11.54 | 37.67 | 38.44 | 64.59 | 337.64 | 219.40 | 36.52 | 225.10 | 62.32 | 297.19 | 20.11 |
| Tax Expense | 0.11 | 6.70 | 6.94 | 18.05 | 20.80 | 12.54 | 9.05 | 3.62 | 15.97 | 16.90 | 1.00 |
| Tax % | 1% | 17.8% | 18.1% | 27.9% | 6.2% | 5.7% | 24.8% | 1.6% | 25.6% | 5.7% | 5% |
| Profit After Tax | 11.43 | 30.97 | 31.50 | 46.54 | 316.84 | 206.86 | 27.47 | 221.48 | 46.35 | 280.29 | 19.11 |
| EPS (Basic) | 3.26 | 8.81 | 8.93 | 13.16 | 89.21 | 57.77 | 7.65 | 61.55 | 12.87 | 15.48 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,354.38 | 653.79 |
| YOY Revenue Growth % | 107.16% | - |
| Other Income | 2.86 | 0.10 |
| Total Income | 1,357.24 | 653.89 |
| Total Expenses + | 699.09 | 396.06 |
| Employee Benefit Expense | 279.32 | 194.06 |
| Other Expenses | 265.65 | 202.00 |
| Operating Profit | 655.29 | 257.73 |
| OPM % | 48.4% | 39.4% |
| Profit Before Exceptional | 658.15 | 107.53 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 658.15 | 107.53 |
| Tax Expense | 60.44 | 9.44 |
| Tax % | 9.2% | 8.8% |
| Profit After Tax | 597.71 | 98.09 |
| EPS (Basic) | 167.68 | 27.92 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 111.53 | 122.97 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 5.11 | 10.21 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 72.71 | 6.43 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 35.97 | 35.31 |
| Other Equity | 1,899.19 | 1,696.38 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 5,350.13 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 57.19 | -172.32 |
| Cash from Investing Activities | 395.39 | -81.95 |
| Cash from Financing Activities | -386.22 | 252.28 |
| Net Increase/Decrease in Cash | 66.36 | -1.99 |