Nuvoco Vistas Corporation Limi (NUVOCO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,265.11 2,185.16 1,995.98 2,492.98 2,202.03 1,971.49 2,017.49 2,533.65 2,404.21 2,143.08 2,377.96 2,836.31
YOY Revenue Growth % 6.76% 6.98% -4.8% 7.43% -2.78% -9.78% 1.08% 1.63% 9.18% 8.7% 17.87% 11.95%
Other Income 29.42 28.26 34.08 28.21 3.97 7.69 1.58 3.13 23.13 37.94 24.38 19.25
Total Income 2,294.53 2,213.42 2,030.06 2,521.19 2,206.00 1,979.18 2,019.07 2,536.78 2,427.34 2,181.02 2,402.34 2,855.56
Total Expenses + 1,800.39 1,692.32 1,463.54 1,734.87 1,636.46 1,557.29 1,582.04 2,390.76 2,293.41 2,134.52 2,325.33 2,702.76
Cost of Materials Consumed 408.36 410.24 350.19 464.47 375.01 335.08 321.38 362.91 376.03 296.17 330.36 367.19
Employee Benefit Expense 142.64 139.00 140.92 134.40 143.37 135.23 143.06 135.25 149.93 147.10 152.70 160.16
Other Expenses 1,249.39 1,143.08 972.43 1,136.00 1,118.08 1,086.98 1,117.60 1,227.10 1,236.83 1,144.35 1,245.39 1,358.30
Operating Profit 464.72 492.84 532.44 758.11 565.57 414.20 435.45 142.89 110.80 8.56 52.63 133.55
OPM % 20.5% 22.6% 26.7% 30.4% 25.7% 21% 21.6% 5.6% 4.6% 0.4% 2.2% 4.7%
Profit Before Tax + 9.21 16.35 52.57 129.77 33.28 -76.59 -60.55 146.02 133.93 46.50 77.01 134.18
Tax Expense 3.06 -15.63 22.14 45.30 11.60 -24.01 -16.40 30.49 42.73 13.97 20.80 54.00
Tax % 33.2% -95.6% 42.1% 34.9% 34.9% - - 20.9% 31.9% 30% 27% 40.2%
Profit After Tax 6.15 31.98 30.43 84.47 21.68 -52.58 -44.15 115.53 91.20 32.53 56.21 80.18
EPS (Basic) 0.17 0.90 0.85 2.37 0.61 -1.47 -1.24 3.23 2.55 0.91 1.57 2.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 8,724.66 8,939.23 8,581.52 7,342.36
YOY Revenue Growth % -2.4% 4.17% 16.88% -
Other Income 16.37 119.97 97.79 120.76
Total Income 8,741.03 9,059.20 8,679.31 7,463.12
Total Expenses + 8,698.87 6,691.12 6,765.65 5,728.09
Cost of Materials Consumed 1,394.38 1,633.26 1,426.87 1,174.19
Employee Benefit Expense 556.91 556.96 481.45 455.83
Other Expenses 4,549.76 4,500.90 4,857.33 4,098.07
Operating Profit 25.79 2,248.11 1,815.87 1,614.27
OPM % 0.3% 25.1% 21.2% 22%
Profit Before Exceptional 42.16 207.90 -132.23 101.19
Exceptional Items 0.00 0.00 -238.22 0.00
Profit Before Tax + 42.16 207.90 -370.45 101.19
Tax Expense 1.68 54.87 -460.62 46.03
Tax % 4% 26.4% - 45.5%
Profit After Tax 40.48 153.03 90.17 55.16
EPS (Basic) 1.13 4.28 2.52 1.59

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 14,082.23 14,419.64 14,393.60 0.00
Property, Plant & Equipment 6,237.67 6,376.46 6,302.76 0.00
Capital Work in Progress 98.24 205.20 305.32 0.00
Non-Current Investments 3,500.78 3,500.78 2,271.28 0.00
Goodwill 2,443.86 2,443.86 2,443.86 0.00
Other Intangible Assets 1,287.32 1,333.41 1,313.69 0.00
Current Assets + 1,930.13 2,031.37 2,027.37 0.00
Inventories 510.65 665.98 706.94 0.00
Trade Receivables 691.47 696.50 606.79 0.00
Cash and Cash Equivalents 157.19 80.19 175.07 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 357.16 357.16 357.16 0.00
Other Equity 8,815.82 8,777.60 8,626.68 0.00
Non-Current Liabilities 2,906.59 3,421.74 3,554.25 0.00
Current Liabilities 3,932.79 3,894.51 3,882.88 0.00
Total Liabilities 6,839.38 7,316.25 7,437.13 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 1,099.52 1,048.28 1,022.96 834.66
Cash from Investing Activities -254.85 -410.26 -134.54 -209.36
Cash from Financing Activities -767.67 -732.90 -773.61 -980.73
Net Increase/Decrease in Cash 77.00 -94.88 114.81 -355.43