| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.01 | 11.02 | 4.97 | 11.51 | 14.32 | 3.49 | 5.19 | 16.89 | 1.79 |
| YOY Revenue Growth % | - | - | - | - | 19.24% | -68.33% | 4.51% | 46.7% | -87.51% |
| Other Income | 0.00 | 0.03 | 0.03 | 0.00 | 0.32 | 0.00 | 0.23 | 0.00 | 0.00 |
| Total Income | 12.01 | 11.05 | 5.00 | 11.51 | 14.64 | 3.49 | 5.43 | 16.89 | 1.79 |
| Total Expenses + | 12.09 | 10.78 | 5.00 | 11.90 | 13.97 | 3.45 | 5.15 | 16.84 | 1.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.14 | 0.15 | 0.11 | 0.10 | 0.11 | 0.05 | 0.05 | 0.03 |
| Other Expenses | 0.04 | 0.01 | 0.03 | 0.08 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 |
| Operating Profit | -0.08 | 0.24 | -0.03 | -0.39 | 0.34 | 0.04 | 0.05 | 0.05 | 0.12 |
| OPM % | -0.7% | 2.2% | -0.6% | -3.4% | 2.4% | 1% | 0.9% | 0.3% | 6.4% |
| Profit Before Tax + | -0.08 | 0.12 | 0.00 | -0.39 | 0.66 | 0.04 | 0.28 | 0.05 | 0.12 |
| Tax Expense | -0.08 | 0.12 | 0.00 | -0.39 | 0.66 | 0.04 | 0.28 | 0.05 | 0.12 |
| Tax % | - | 100% | 100% | - | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -0.73 | 0.52 | 0.00 | -0.83 | 1.25 | 0.06 | 0.43 | 0.08 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 18.68 | 8.68 | 25.83 | 15.99 | 18.74 |
| YOY Revenue Growth % | 115.08% | -66.38% | 61.55% | -14.68% | - |
| Other Income | 0.00 | 0.23 | 0.32 | 0.06 | 0.07 |
| Total Income | 18.68 | 8.92 | 26.15 | 16.05 | 18.81 |
| Total Expenses + | 18.51 | 8.60 | 25.88 | 15.77 | 18.79 |
| Employee Benefit Expense | 0.08 | 0.15 | 0.21 | 0.29 | 0.29 |
| Other Expenses | 0.09 | 0.04 | 0.11 | 0.04 | 0.07 |
| Operating Profit | 0.16 | 0.08 | -0.05 | 0.22 | -0.05 |
| OPM % | 0.9% | 0.9% | -0.2% | 1.4% | -0.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.16 | 0.31 | 0.27 | 0.12 | 0.02 |
| Tax Expense | 0.16 | 0.31 | 0.27 | 0.12 | 0.02 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.16 | 0.50 | 0.42 | 0.52 | 0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.24 | 0.23 | 0.24 | 0.03 | 0.04 |
| Property, Plant & Equipment | 0.21 | 0.23 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39.37 | 28.14 | 22.15 | 8.56 | 17.67 |
| Inventories | 16.56 | 16.23 | 15.75 | 7.01 | 2.79 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.04 | 0.10 | 0.14 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 17.01 | 5.88 | 0.13 | 0.13 | 11.54 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.02 | -0.06 | -13.40 | -2.22 | 0.12 |
| Cash from Investing Activities | 0.00 | 0.00 | -0.23 | 0.00 | -0.02 |
| Cash from Financing Activities | 0.00 | 0.00 | 13.60 | 2.19 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | -0.06 | -0.04 | -0.03 | 0.10 |