FSN E COMMERCE VENTURES (NYKAA)

NSE: ₹267.55
BSE: ₹267.40
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,421.82 1,507.02 1,788.80 1,667.98 1,746.11 1,874.74 2,267.21 2,061.76 2,154.94 2,345.98 2,873.26 2,648.17
YOY Revenue Growth % 23.81% 22.44% 22.28% 28.14% 22.81% 24.4% 26.74% 23.61% 23.41% 25.14% 26.73% 28.44%
Other Income 6.72 8.57 7.58 7.06 7.33 5.45 5.53 8.95 9.33 8.03 6.26 9.15
Total Income 1,428.55 1,515.60 1,796.38 1,675.04 1,753.44 1,880.19 2,272.74 2,070.71 2,164.27 2,354.01 2,879.52 2,657.32
Total Expenses + 1,418.83 1,502.34 1,769.89 1,655.48 1,731.36 1,858.93 2,228.18 2,031.16 2,120.56 2,297.59 2,753.54 2,535.80
Cost of Materials Consumed 18.60 15.51 23.52 7.49 2.59 1.45 2.78 1.28 3.33 0.34 2.21 8.73
Employee Benefit Expense 138.58 136.32 147.93 142.08 155.86 161.49 174.60 174.12 182.02 182.77 202.90 203.84
Other Expenses 406.58 432.68 514.04 474.89 504.00 555.87 675.76 601.55 638.81 711.82 864.82 776.53
Operating Profit 3.00 4.68 18.91 12.50 14.75 15.81 39.03 30.60 34.38 48.39 119.72 112.37
OPM % 0.2% 0.3% 1.1% 0.7% 0.8% 0.8% 1.7% 1.5% 1.6% 2.1% 4.2% 4.2%
Profit Before Tax + 9.72 13.26 26.49 19.56 22.08 21.26 44.56 39.55 43.71 55.38 109.62 121.52
Tax Expense 4.29 5.46 9.04 10.49 8.44 8.29 18.15 20.50 19.24 22.40 41.88 42.77
Tax % 44.2% 41.2% 34.1% 53.6% 38.2% 39% 40.7% 51.8% 44% 40.4% 38.2% 35.2%
Profit After Tax 5.43 7.80 17.45 9.07 13.64 12.97 26.41 19.05 24.47 32.98 67.74 78.75
EPS (Basic) 0.02 0.02 0.06 0.02 0.03 0.04 0.09 0.07 0.08 0.12 0.22 0.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 10,022.35 7,949.82 6,385.63 5,143.80 3,773.94
YOY Revenue Growth % 26.07% 24.5% 24.14% 36.3% -
Other Income 32.77 27.26 29.94 30.21 26.97
Total Income 10,055.12 7,977.08 6,415.57 5,174.01 3,800.91
Total Expenses + 9,707.49 7,849.63 6,346.54 5,135.62 3,753.60
Cost of Materials Consumed 14.61 8.10 65.11 159.43 84.31
Employee Benefit Expense 771.53 666.07 564.90 491.72 325.94
Other Expenses 2,991.98 2,337.18 1,828.19 1,530.36 1,154.72
Operating Profit 314.86 100.19 39.09 8.18 20.33
OPM % 3.1% 1.3% 0.6% 0.2% 0.5%
Profit Before Exceptional 347.63 127.45 69.03 38.40 47.31
Exceptional Items -17.40 0.00 0.00 0.00 0.00
Profit Before Tax + 330.23 127.45 69.03 38.40 47.31
Tax Expense 126.29 55.38 29.28 17.43 6.02
Tax % 38.2% 43.5% 42.4% 45.4% 12.7%
Profit After Tax 203.94 72.07 39.75 20.96 41.29
EPS (Basic) 0.70 0.23 0.11 0.07 0.88

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,422.44 1,302.45 1,107.68 1,044.38 718.98
Property, Plant & Equipment 299.97 601.58 496.63 543.27 371.77
Capital Work in Progress 9.25 3.17 6.08 2.02 9.76
Non-Current Investments 0.16 0.16 0.49 0.33 0.00
Goodwill 97.50 97.50 61.07 61.07 47.48
Other Intangible Assets 149.01 135.74 110.47 94.49 64.01
Current Assets + 3,188.94 2,677.08 2,292.95 1,905.60 1,927.05
Inventories 1,642.16 1,417.54 1,192.05 1,005.14 875.62
Trade Receivables 289.38 246.61 241.60 163.53 94.53
Cash and Cash Equivalents 177.20 124.94 75.78 41.38 65.89
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 1,502.10 1,342.66 1,281.04 1,392.16 1,345.51
Equity Share Capital 286.33 285.93 285.60 285.25 47.41
Other Equity 1,151.65 1,015.35 976.63 1,092.77 1,292.49
Non-Current Liabilities 351.03 476.28 240.71 360.31 335.26
Current Liabilities 2,758.25 2,160.59 1,878.87 1,197.51 965.26
Total Liabilities 3,109.28 2,636.87 2,119.58 1,557.82 1,300.52

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 644.30 466.63 0.25 -140.24 -353.96
Cash from Investing Activities -158.94 -205.43 -10.11 139.58 -602.79
Cash from Financing Activities -433.10 -212.04 44.26 4.87 927.01
Net Increase/Decrease in Cash 52.26 49.16 34.40 4.20 -29.74