FSN E COMMERCE VENTURES (NYKAA)

NSE: ₹267.55
BSE: ₹267.40
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 26.95 25.21 38.30 93.59 102.83 109.41 119.14 88.57 81.83 76.97 95.67 102.03
YOY Revenue Growth % -28.41% -51.29% -29.18% 25.93% 281.52% 334.03% 211.07% -5.36% -20.42% -29.65% -19.7% 15.2%
Other Income 38.80 39.10 45.09 61.44 39.18 39.81 41.01 37.34 40.10 40.56 47.53 61.13
Total Income 65.75 64.31 83.39 155.03 142.01 149.22 160.15 125.91 121.93 117.53 143.20 163.16
Total Expenses + 60.70 57.04 66.07 99.74 118.08 127.43 128.67 105.71 104.49 101.01 111.82 113.42
Cost of Materials Consumed 0.00 0.00 0.00 0.00 2.59 1.45 2.78 2.47 1.56 1.52 0.21 0.64
Employee Benefit Expense 10.84 10.18 11.03 14.15 18.74 15.54 15.26 16.57 16.10 17.62 16.25 17.64
Other Expenses 33.10 31.56 34.24 47.01 52.84 50.59 57.87 41.29 42.39 42.64 51.19 45.86
Operating Profit -33.75 -31.84 -27.77 -6.15 -15.25 -18.02 -9.53 -17.14 -22.66 -24.04 -16.15 -11.39
OPM % -125.2% -126.3% -72.5% -6.6% -14.8% -16.5% -8% -19.4% -27.7% -31.2% -16.9% -11.2%
Profit Before Tax + 5.05 7.26 17.32 55.29 23.93 21.79 31.48 20.20 17.44 16.52 29.25 49.74
Tax Expense 0.79 1.27 4.20 -33.38 -18.30 5.63 7.02 5.58 4.52 4.27 7.57 8.70
Tax % 15.7% 17.5% 24.3% -60.4% -76.5% 25.8% 22.3% 27.6% 25.9% 25.8% 25.9% 17.5%
Profit After Tax 4.25 5.99 13.12 88.67 42.23 16.16 24.46 14.62 12.92 12.25 21.68 41.04
EPS (Basic) 0.01 0.02 0.05 0.31 0.15 0.06 0.09 0.05 0.05 0.04 0.08 0.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 356.51 419.95 257.96 217.80 187.70
YOY Revenue Growth % -15.11% 62.8% 18.44% 16.04% -
Other Income 189.33 157.33 184.60 128.69 115.71
Total Income 545.84 577.28 442.56 346.49 303.41
Total Expenses + 430.78 479.99 352.58 265.86 181.71
Cost of Materials Consumed 3.93 9.30 0.00 58.91 72.07
Employee Benefit Expense 67.62 66.12 60.25 36.52 28.79
Other Expenses 182.12 202.66 170.83 129.14 83.51
Operating Profit -74.27 -60.04 -94.62 -48.06 5.99
OPM % -20.8% -14.3% -36.7% -22.1% 3.2%
Profit Before Exceptional 115.06 97.29 89.98 80.63 121.69
Exceptional Items -2.13 0.00 0.00 0.00 0.00
Profit Before Tax + 112.93 97.29 89.98 80.63 121.69
Tax Expense 25.07 -0.07 -27.11 19.32 18.18
Tax % 22.2% -0.1% -30.1% 24% 14.9%
Profit After Tax 87.86 97.36 117.09 61.31 103.51
EPS (Basic) 0.31 0.34 0.41 0.22 2.22

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,652.25 1,478.12 1,132.18 726.67 738.93
Property, Plant & Equipment 30.92 34.21 23.72 24.95 15.53
Capital Work in Progress 0.00 0.00 3.91 0.00 0.93
Non-Current Investments 943.64 935.07 640.86 419.63 379.48
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 43.29 4.38 4.15 0.42 0.00
Current Assets + 510.03 411.71 680.18 1,059.63 951.51
Inventories 77.61 86.12 74.60 48.53 72.55
Trade Receivables 95.75 47.71 92.24 58.60 24.22
Cash and Cash Equivalents 4.70 5.50 1.44 11.26 31.77
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 1,802.92 1,659.61 1,627.45 1,649.27 1,549.95
Equity Share Capital 286.33 285.93 285.60 285.25 47.41
Other Equity 1,516.59 1,373.68 1,341.85 1,364.03 1,502.54
Non-Current Liabilities 120.95 20.79 18.51 43.14 40.21
Current Liabilities 238.41 209.43 166.40 93.89 100.28
Total Liabilities 359.36 230.22 184.91 137.03 140.49

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 63.29 142.58 -31.19 -3.89 72.02
Cash from Investing Activities -194.35 -146.09 -1.70 -37.88 -944.19
Cash from Financing Activities 130.26 7.57 52.84 21.26 872.66
Net Increase/Decrease in Cash -0.80 4.06 19.94 -20.51 0.49