| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.03 | 0.04 | 0.93 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.09 | 0.09 |
| YOY Revenue Growth % | 31.53% | -18.84% | 1742.49% | 8.62% | 128.77% | 66.07% | -92.91% | 26.65% | 0.45% | 9.98% | 42.36% | 5.79% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.03 | 0.04 | 0.93 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.09 | 0.09 |
| Total Expenses + | 0.33 | 0.06 | 0.95 | 0.05 | 0.52 | 0.07 | 0.00 | 0.04 | 0.04 | 0.05 | 0.00 | 0.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.04 | 0.07 | 0.03 | 0.03 | 0.03 | 0.06 | 0.02 | 0.00 | 0.08 | 0.06 | 0.02 | 0.02 |
| Operating Profit | -0.30 | -0.02 | -0.01 | 0.01 | -0.45 | 0.00 | 0.06 | 0.05 | 0.03 | 0.02 | 0.09 | 0.02 |
| OPM % | -1027.7% | -46.2% | -1.6% | 20.5% | -672% | -0.2% | 94.1% | 57.8% | 39.9% | 24.3% | 98.4% | 19.9% |
| Profit Before Tax + | -0.30 | -0.02 | -0.01 | 0.01 | -0.45 | 0.00 | 0.06 | 0.05 | 0.03 | 0.02 | 0.09 | 0.02 |
| Tax Expense | -0.04 | 0.01 | -0.18 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 |
| Tax % | - | - | - | 4.2% | - | - | 17.4% | -0.6% | 44.1% | 56% | 14.4% | -34.9% |
| Profit After Tax | -0.26 | -0.03 | 0.17 | 0.01 | -0.45 | 0.00 | 0.05 | 0.05 | 0.02 | 0.01 | 0.08 | 0.03 |
| EPS (Basic) | -0.52 | -0.05 | 0.33 | 0.03 | -0.90 | -0.01 | 0.10 | 0.10 | 0.03 | 0.02 | 0.16 | 0.05 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.28 | 1.11 | 0.19 | 0.22 | 0.33 |
| YOY Revenue Growth % | -74.4% | 482.86% | -14.86% | -33.04% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.28 | 1.11 | 0.19 | 0.23 | 0.33 |
| Total Expenses + | 0.15 | 1.57 | -0.29 | 0.27 | 0.59 |
| Employee Benefit Expense | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 |
| Other Expenses | 0.17 | 0.16 | 0.17 | 0.22 | 0.19 |
| Operating Profit | 0.14 | -0.47 | 0.48 | -0.05 | -0.26 |
| OPM % | 48.7% | -42.4% | 253.3% | -22% | -77.2% |
| Profit Before Exceptional | 0.14 | -0.47 | 0.48 | -0.05 | -0.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.14 | -0.47 | 0.48 | -0.05 | -0.26 |
| Tax Expense | 0.03 | -0.17 | 0.17 | 0.04 | 0.00 |
| Tax % | 19.6% | - | 35.8% | - | - |
| Profit After Tax | 0.11 | -0.30 | 0.31 | -0.08 | -0.26 |
| EPS (Basic) | 0.22 | -0.60 | 0.62 | -0.16 | -0.51 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.22 | 0.86 | 0.10 | 0.06 | 0.70 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 13.52 | 11.18 | 11.55 | 11.02 | 11.64 |
| Equity Share Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Other Equity | 8.52 | 6.17 | 6.54 | 6.02 | 6.64 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.25 | 1.84 | 2.03 | 1.92 | 1.27 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.82 | 0.82 | -0.04 | -0.64 | 0.00 |
| Cash from Investing Activities | 0.18 | -0.06 | 0.07 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.63 | 0.76 | 0.03 | -0.64 | 0.00 |