| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.41 | 10.17 | 15.19 | 6.57 | 12.57 | 9.56 | 13.75 |
| YOY Revenue Growth % | - | - | - | - | 49.39% | -5.95% | -9.49% |
| Other Income | 0.00 | 0.03 | 0.13 | 0.27 | 0.34 | 0.48 | 0.34 |
| Total Income | 8.42 | 10.20 | 15.32 | 6.84 | 12.91 | 10.05 | 14.09 |
| Total Expenses + | 8.32 | 10.01 | 15.11 | 6.70 | 12.75 | 11.78 | 13.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.17 | 2.01 | 2.06 | 2.13 | 2.43 | 2.84 | 2.71 |
| Other Expenses | 5.62 | 7.48 | 12.52 | 4.46 | 10.20 | 8.74 | 10.98 |
| Operating Profit | 0.09 | 0.15 | 0.08 | -0.13 | -0.18 | -2.22 | -0.15 |
| OPM % | 1.1% | 1.5% | 0.5% | -2% | -1.4% | -23.2% | -1.1% |
| Profit Before Tax + | 0.10 | 0.19 | 0.21 | 0.14 | 0.16 | -1.92 | 0.19 |
| Tax Expense | 0.02 | 0.05 | 0.12 | 0.04 | 0.04 | -0.48 | 0.06 |
| Tax % | 25.2% | 25.2% | 56% | 25.2% | 25.2% | - | 31.1% |
| Profit After Tax | 0.07 | 0.14 | 0.09 | 0.11 | 0.12 | -1.44 | 0.13 |
| EPS (Basic) | 0.02 | 0.04 | 0.03 | 0.03 | 0.04 | -0.46 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 42.45 | 47.34 |
| YOY Revenue Growth % | -10.34% | - |
| Other Income | 1.43 | 0.17 |
| Total Income | 43.88 | 47.51 |
| Total Expenses + | 45.13 | 46.90 |
| Employee Benefit Expense | 10.11 | 8.11 |
| Other Expenses | 34.37 | 36.67 |
| Operating Profit | -2.68 | 0.44 |
| OPM % | -6.3% | 0.9% |
| Profit Before Exceptional | -1.24 | 0.61 |
| Exceptional Items | -0.19 | 0.00 |
| Profit Before Tax + | -1.43 | 0.61 |
| Tax Expense | -0.35 | 0.22 |
| Tax % | - | 35.8% |
| Profit After Tax | -1.08 | 0.39 |
| EPS (Basic) | -0.35 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 19.70 | 20.61 |
| Property, Plant & Equipment | 0.41 | 0.36 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 9.19 | 15.25 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 5.43 | 2.45 |
| Current Assets + | 42.98 | 47.20 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 6.87 | 8.65 |
| Cash and Cash Equivalents | 0.82 | 27.24 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 53.42 | 59.19 |
| Equity Share Capital | 3.13 | 3.13 |
| Other Equity | 50.30 | 56.06 |
| Non-Current Liabilities | 0.47 | 0.25 |
| Current Liabilities | 8.79 | 8.38 |
| Total Liabilities | 9.26 | 8.63 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -7.39 | 15.13 |
| Cash from Investing Activities | -19.04 | 1.60 |
| Cash from Financing Activities | 0.00 | -1.61 |
| Net Increase/Decrease in Cash | -26.43 | 15.12 |