Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.15 | 0.21 | 0.76 | 5.98 | 11.29 | 25.00 | 22.36 | 41.21 | 34.33 | 24.57 | 10.05 | 5.62 |
| YOY Revenue Growth % | - | - | - | 4800.74% | 7286.2% | 11799.76% | 2853.72% | 589.27% | 204.02% | -1.73% | -55.06% | -86.36% |
| Other Income | 1.03 | 0.42 | 0.03 | 0.09 | 0.91 | 0.36 | 0.70 | 0.75 | 1.06 | 0.49 | 0.47 | 0.21 |
| Total Income | 1.18 | 0.63 | 0.79 | 6.07 | 12.20 | 25.36 | 23.06 | 41.96 | 35.39 | 25.06 | 10.51 | 5.83 |
| Total Expenses + | 5.42 | 2.63 | 3.37 | 4.07 | 8.35 | 16.71 | 18.32 | 25.45 | 47.34 | 33.46 | 30.16 | 27.06 |
| Cost of Materials Consumed | 3.06 | 0.02 | 0.00 | 0.04 | 0.66 | 6.88 | 5.31 | 2.82 | 6.28 | 2.14 | 1.08 | 13.64 |
| Employee Benefit Expense | 0.70 | 1.09 | 1.10 | 1.34 | 1.56 | 3.11 | 3.27 | 2.26 | 2.51 | 2.50 | 2.64 | 2.70 |
| Other Expenses | 1.66 | 1.52 | 2.27 | 2.69 | 6.13 | 6.71 | 9.74 | 20.37 | 15.67 | 7.80 | 8.63 | 5.50 |
| Operating Profit | -5.27 | -2.42 | -2.61 | 1.91 | 2.95 | 8.30 | 4.03 | 15.76 | -13.01 | -8.89 | -20.12 | -21.44 |
| OPM % | -3447.5% | -1150.9% | -344.7% | 32% | 26.1% | 33.2% | 18% | 38.3% | -37.9% | -36.2% | -200.2% | -381.4% |
| Profit Before Tax + | -19.50 | -21.25 | -16.95 | -22.26 | -16.01 | -8.88 | -9.94 | 1.67 | -11.95 | -8.40 | -19.65 | -21.23 |
| Tax Expense | -5.65 | -2.54 | -2.11 | -6.11 | -1.37 | 0.93 | 3.22 | 0.03 | -1.41 | 0.41 | 1.92 | -6.50 |
| Tax % | - | - | - | - | - | - | - | 1.6% | - | - | - | - |
| Profit After Tax | -13.85 | -18.71 | -14.84 | -16.15 | -14.64 | -9.81 | -13.16 | 1.64 | -10.54 | -8.81 | -21.57 | -14.73 |
| EPS (Basic) | -3.13 | -4.23 | -3.35 | -3.65 | -3.31 | -2.21 | -2.97 | 0.37 | -2.35 | -1.85 | -4.15 | -3.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 122.90 | 18.24 | 0.27 | 0.00 | 2.23 | 11.05 | 25.39 |
| YOY Revenue Growth % | 573.83% | 6534.92% | - | -100% | -79.86% | -56.48% | - |
| Other Income | 2.86 | 1.45 | 141.87 | 0.10 | 2.77 | 2.11 | 2.72 |
| Total Income | 125.77 | 19.69 | 142.14 | 0.10 | 4.99 | 13.15 | 28.11 |
| Total Expenses + | 154.87 | 18.41 | 14.20 | 7.38 | 12.13 | 33.46 | 31.37 |
| Cost of Materials Consumed | 21.30 | 0.72 | 0.00 | 0.00 | 0.00 | 6.95 | 9.62 |
| Employee Benefit Expense | 11.15 | 5.09 | 3.27 | 2.09 | 2.08 | 7.57 | 7.98 |
| Other Expenses | 52.49 | 12.60 | 10.93 | 5.29 | 10.05 | 18.94 | 13.77 |
| Operating Profit | -31.97 | -0.17 | -13.93 | -7.38 | -9.90 | -22.42 | -5.99 |
| OPM % | -26% | -0.9% | -5066.7% | 0% | -445% | -202.9% | -23.6% |
| Profit Before Exceptional | -29.10 | -75.99 | 85.98 | -51.32 | -50.88 | -61.91 | -84.68 |
| Exceptional Items | 0.00 | -0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -29.10 | -76.47 | 85.98 | -51.32 | -50.88 | -61.91 | -84.68 |
| Tax Expense | 2.76 | -6.02 | -18.70 | -0.32 | 0.00 | 0.22 | -1.68 |
| Tax % | - | - | -21.7% | - | - | - | - |
| Profit After Tax | -31.86 | -70.45 | 104.68 | -51.01 | -50.88 | -62.13 | -83.00 |
| EPS (Basic) | -7.10 | -15.91 | 23.63 | -11.52 | -11.40 | -13.97 | -18.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 308.75 | 376.27 | 453.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 306.53 | 375.59 | 452.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 73.26 | 50.63 | 43.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 30.71 | 41.11 | 38.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 19.24 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.46 | 1.73 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.84 | 44.29 | 44.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 183.58 | 150.34 | 205.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 115.38 | 208.76 | 207.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 35.21 | 23.51 | 39.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 150.59 | 232.27 | 246.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.49 | -18.99 | 169.12 | -26.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.04 | 2.09 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -18.73 | 18.37 | -168.99 | 26.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 11.73 | 1.47 | 0.12 | 0.11 | 0.00 | 0.00 | 0.00 |