| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 16.74 | 10.88 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.05 | 0.47 |
| Total Income | 16.79 | 11.35 |
| Total Expenses + | 13.51 | 12.37 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 4.37 | 3.58 |
| Other Expenses | 2.87 | 1.58 |
| Operating Profit | 3.23 | -1.48 |
| OPM % | 19.3% | -13.6% |
| Profit Before Tax + | 3.28 | -1.02 |
| Tax Expense | 3.28 | -1.02 |
| Tax % | 100% | - |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.46 | -1.81 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 27.63 |
| YOY Revenue Growth % | - |
| Other Income | 0.52 |
| Total Income | 28.14 |
| Total Expenses + | 25.88 |
| Employee Benefit Expense | 7.95 |
| Other Expenses | 4.44 |
| Operating Profit | 1.75 |
| OPM % | 6.3% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2.27 |
| Tax Expense | 2.27 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 3.65 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 12.47 |
| Property, Plant & Equipment | 2.53 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.69 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 33.23 |
| Inventories | 15.05 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 6.18 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.77 |
| Current Liabilities | 23.05 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 0.07 |
| Cash from Investing Activities | -2.92 |
| Cash from Financing Activities | 2.49 |
| Net Increase/Decrease in Cash | -0.35 |