| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.11 | 5.34 | 6.57 | 8.59 | 11.43 | 9.61 | 16.29 | 10.31 |
| YOY Revenue Growth % | - | - | - | - | 441.96% | 79.78% | 148.04% | 20.05% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.17 | 0.05 | 0.47 |
| Total Income | 2.11 | 5.36 | 6.57 | 8.60 | 11.45 | 9.77 | 16.34 | 10.78 |
| Total Expenses + | 1.16 | 4.66 | 4.85 | 6.15 | 7.19 | 8.52 | 13.11 | 11.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.25 | 1.25 | 2.04 | 2.51 | 3.31 | 3.76 | 4.11 | 3.33 |
| Other Expenses | 0.81 | 0.85 | 1.84 | 2.40 | 2.09 | 2.32 | 2.73 | 1.36 |
| Operating Profit | 0.95 | 0.68 | 1.72 | 2.45 | 4.24 | 1.09 | 3.18 | -1.44 |
| OPM % | 45.1% | 12.7% | 26.2% | 28.5% | 37.1% | 11.3% | 19.5% | -14% |
| Profit Before Tax + | 0.95 | 0.69 | 1.72 | 2.46 | 4.26 | 1.25 | 3.23 | -0.97 |
| Tax Expense | 0.95 | 0.69 | 1.72 | 2.46 | 4.26 | 1.25 | 3.23 | -0.97 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.30 | 0.21 | 5.45 | 4.02 | 7.61 | 2.07 | 5.42 | -1.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 26.60 | 21.04 | 15.16 | 7.45 |
| YOY Revenue Growth % | 26.42% | 38.81% | 103.37% | - |
| Other Income | 0.52 | 0.19 | 0.02 | 0.01 |
| Total Income | 27.12 | 21.23 | 15.17 | 7.47 |
| Total Expenses + | 24.86 | 15.71 | 10.99 | 5.82 |
| Employee Benefit Expense | 7.45 | 7.07 | 4.55 | 1.65 |
| Other Expenses | 4.07 | 4.41 | 4.24 | 1.52 |
| Operating Profit | 1.74 | 5.33 | 4.17 | 1.63 |
| OPM % | 6.5% | 25.3% | 27.5% | 21.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.26 | 5.51 | 4.18 | 1.64 |
| Tax Expense | 2.26 | 5.51 | 4.18 | 1.64 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.79 | 9.68 | 6.97 | 0.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 12.55 | 4.44 | 1.01 | 1.82 |
| Property, Plant & Equipment | 2.53 | 1.94 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.77 | 1.27 | 0.57 | 1.44 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 33.04 | 18.34 | 8.38 | 3.75 |
| Inventories | 15.05 | 2.42 | 0.92 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.10 | 7.43 | 0.96 | 0.88 |
| Current Investments | 0.00 | 0.00 | 1.25 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.72 | 0.55 | 0.46 | 0.33 |
| Current Liabilities | 22.94 | 4.00 | 1.54 | 0.87 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.37 | 3.83 | -0.34 | 1.40 |
| Cash from Investing Activities | -7.25 | -8.57 | -0.46 | -1.50 |
| Cash from Financing Activities | 6.45 | 6.24 | 0.87 | 0.53 |
| Net Increase/Decrease in Cash | -0.43 | 1.50 | 0.08 | 0.43 |