Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 213.45 | 266.09 | 599.21 | 535.58 | 341.61 | 389.18 | 288.94 | 541.26 | 282.24 | 320.82 | 301.82 | 348.52 |
| YOY Revenue Growth % | 76.23% | 123.83% | 145.72% | 85.02% | 60.04% | 46.26% | -51.78% | 1.06% | -17.38% | -17.57% | 4.46% | -35.61% |
| Other Income | 7.40 | 3.73 | 2.69 | 6.74 | 43.62 | 9.14 | 11.45 | 11.77 | 15.79 | 25.54 | 17.21 | 27.79 |
| Total Income | 220.85 | 269.82 | 601.90 | 542.32 | 385.23 | 398.32 | 300.39 | 553.03 | 298.03 | 346.36 | 319.03 | 376.31 |
| Total Expenses + | 379.42 | 388.17 | 451.05 | 502.37 | 392.78 | 617.89 | 684.76 | 710.23 | 526.12 | 562.82 | 519.87 | 630.04 |
| Cost of Materials Consumed | 345.13 | 350.68 | 408.75 | 448.35 | 365.34 | 575.92 | 641.52 | 513.87 | 457.72 | 819.00 | 756.82 | 778.06 |
| Employee Benefit Expense | 9.47 | 10.48 | 9.37 | 5.26 | 5.89 | 6.31 | 5.27 | 6.62 | 7.85 | 7.25 | 3.91 | 5.50 |
| Other Expenses | 24.82 | 27.01 | 32.93 | 48.76 | 21.55 | 35.66 | 37.97 | 38.62 | 27.70 | 35.26 | 33.57 | 66.29 |
| Operating Profit | -165.97 | -122.08 | 148.16 | 33.21 | -51.17 | -228.71 | -395.82 | -168.97 | -243.88 | -242.00 | -218.05 | -281.52 |
| OPM % | -77.8% | -45.9% | 24.7% | 6.2% | -15% | -58.8% | -137% | -31.2% | -86.4% | -75.4% | -72.2% | -80.8% |
| Profit Before Tax + | -131.54 | -102.63 | -81.76 | -191.37 | -157.17 | -266.70 | -182.68 | -157.20 | -228.09 | -216.46 | -200.84 | -253.73 |
| Tax Expense | -25.33 | -18.28 | -9.99 | -47.78 | -10.19 | -27.22 | -32.40 | -8.53 | -42.32 | -50.04 | -47.64 | -62.31 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -106.21 | -84.35 | -71.77 | -143.59 | -146.98 | -239.48 | -150.28 | -148.67 | -185.77 | -166.42 | -153.20 | -191.42 |
| EPS (Basic) | -5.81 | -4.61 | -3.66 | -7.93 | -8.06 | -13.10 | -8.23 | -8.11 | -10.16 | -9.11 | -8.38 | -10.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,560.99 | 1,614.32 | 773.33 | 617.80 | 475.70 | 1,121.43 | 1,166.51 |
| YOY Revenue Growth % | -3.3% | 108.75% | 25.17% | 29.87% | -57.58% | -3.86% | - |
| Other Income | 75.98 | 20.56 | 24.68 | 20.14 | 38.89 | 34.20 | 33.73 |
| Total Income | 1,636.97 | 1,634.88 | 798.01 | 637.94 | 514.59 | 1,155.63 | 1,200.24 |
| Total Expenses + | 2,400.72 | 1,721.00 | 2,003.44 | 1,240.64 | 869.32 | 1,157.24 | 2,136.70 |
| Cost of Materials Consumed | 2,096.65 | 1,552.91 | 1,793.12 | 1,133.57 | 748.33 | 1,012.56 | 1,976.13 |
| Employee Benefit Expense | 24.09 | 34.58 | 39.36 | 40.34 | 33.63 | 56.86 | 66.59 |
| Other Expenses | 133.80 | 133.51 | 170.96 | 66.73 | 87.36 | 87.82 | 93.98 |
| Operating Profit | -839.73 | -106.68 | -1,230.11 | -622.84 | -393.62 | -35.81 | -970.19 |
| OPM % | -53.8% | -6.6% | -159.1% | -100.8% | -82.7% | -3.2% | -83.2% |
| Profit Before Exceptional | -763.75 | -507.30 | -456.77 | -194.38 | -304.64 | 44.26 | 78.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -763.75 | -507.30 | -456.77 | -194.38 | -304.64 | 44.26 | 78.56 |
| Tax Expense | -78.35 | -101.39 | -105.69 | -32.77 | -69.43 | 141.40 | 29.91 |
| Tax % | - | - | - | - | - | 319.5% | 38.1% |
| Profit After Tax | -685.40 | -405.91 | -351.08 | -161.61 | -235.21 | -97.14 | 48.65 |
| EPS (Basic) | -37.51 | -22.01 | -19.02 | -8.72 | -12.86 | -5.32 | 2.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,617.86 | 1,363.92 | 1,262.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 480.72 | 475.96 | 485.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20.73 | 29.39 | 14.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 79.06 | 47.92 | 49.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 45.97 | 41.03 | 47.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,245.73 | 12,458.38 | 12,297.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,997.66 | 10,509.25 | 10,429.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 310.14 | 357.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 300.93 | 190.35 | 191.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 384.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 182.90 | 182.90 | 182.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -388.03 | 297.51 | 715.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,120.19 | 1,139.05 | 1,177.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13,945.11 | 12,194.34 | 11,473.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15,073.65 | 13,333.39 | 12,650.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,006.67 | 986.77 | 469.00 | 783.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -125.71 | -64.02 | -141.94 | -22.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -770.37 | -924.14 | -261.87 | -740.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 110.59 | -1.39 | 65.19 | 20.88 | 0.00 | 0.00 | 0.00 |