| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 22.06 | 53.07 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.03 | 0.47 |
| Total Income | 22.09 | 53.54 |
| Total Expenses + | 20.82 | 48.26 |
| Cost of Materials Consumed | 19.26 | 44.07 |
| Employee Benefit Expense | 0.61 | 0.09 |
| Other Expenses | 1.02 | 2.88 |
| Operating Profit | 1.24 | 4.81 |
| OPM % | 5.6% | 9.1% |
| Profit Before Tax + | 1.27 | 5.19 |
| Tax Expense | 1.27 | 5.19 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.79 | 4.85 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 75.13 |
| YOY Revenue Growth % | - |
| Other Income | 0.51 |
| Total Income | 75.64 |
| Total Expenses + | 69.09 |
| Cost of Materials Consumed | 63.33 |
| Employee Benefit Expense | 0.70 |
| Other Expenses | 3.90 |
| Operating Profit | 6.04 |
| OPM % | 8% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.46 |
| Tax Expense | 6.46 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.23 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2.15 |
| Property, Plant & Equipment | 2.07 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 47.06 |
| Inventories | 33.05 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.93 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.25 |
| Current Liabilities | 9.77 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -13.51 |
| Cash from Investing Activities | -1.21 |
| Cash from Financing Activities | 15.26 |
| Net Increase/Decrease in Cash | 0.54 |