| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 134.41 | 148.72 |
| YOY Revenue Growth % | - | - |
| Other Income | 3.87 | 12.12 |
| Total Income | 138.28 | 160.84 |
| Total Expenses + | 105.71 | 122.25 |
| Cost of Materials Consumed | 39.87 | 68.65 |
| Employee Benefit Expense | 22.31 | 24.67 |
| Other Expenses | 33.87 | 37.80 |
| Operating Profit | 28.69 | 26.48 |
| OPM % | 21.3% | 17.8% |
| Profit Before Tax + | 32.46 | 38.60 |
| Tax Expense | 10.24 | 9.27 |
| Tax % | 31.5% | 24% |
| Profit After Tax | 22.23 | 29.33 |
| EPS (Basic) | 2.04 | 2.65 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 511.30 |
| YOY Revenue Growth % | - |
| Other Income | 24.51 |
| Total Income | 535.81 |
| Total Expenses + | 427.84 |
| Cost of Materials Consumed | 194.71 |
| Employee Benefit Expense | 84.05 |
| Other Expenses | 134.77 |
| Operating Profit | 83.46 |
| OPM % | 16.3% |
| Profit Before Exceptional | 107.97 |
| Exceptional Items | -0.10 |
| Profit Before Tax + | 107.87 |
| Tax Expense | 28.54 |
| Tax % | 26.5% |
| Profit After Tax | 79.34 |
| EPS (Basic) | 7.45 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 387.04 |
| Property, Plant & Equipment | 286.17 |
| Capital Work in Progress | 16.93 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.95 |
| Current Assets + | 867.75 |
| Inventories | 314.54 |
| Trade Receivables | 213.80 |
| Cash and Cash Equivalents | 163.80 |
| Current Investments | 1.78 |
| LIABILITIES & EQUITY | |
| Total Equity | 679.70 |
| Equity Share Capital | 61.83 |
| Other Equity | 617.89 |
| Non-Current Liabilities | 123.97 |
| Current Liabilities | 451.12 |
| Total Liabilities | 575.09 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -1.98 |
| Cash from Investing Activities | -255.10 |
| Cash from Financing Activities | 415.75 |
| Net Increase/Decrease in Cash | 158.67 |