| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 138.37 | 139.59 |
| YOY Revenue Growth % | - | - |
| Other Income | 4.00 | 12.29 |
| Total Income | 142.37 | 151.88 |
| Total Expenses + | 109.03 | 116.54 |
| Cost of Materials Consumed | 39.87 | 68.65 |
| Employee Benefit Expense | 21.60 | 23.61 |
| Other Expenses | 35.47 | 39.82 |
| Operating Profit | 29.34 | 23.05 |
| OPM % | 21.2% | 16.5% |
| Profit Before Tax + | 33.24 | 35.34 |
| Tax Expense | 10.18 | 9.28 |
| Tax % | 30.6% | 26.3% |
| Profit After Tax | 23.05 | 26.06 |
| EPS (Basic) | 2.19 | 2.36 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 511.68 |
| YOY Revenue Growth % | - |
| Other Income | 24.97 |
| Total Income | 536.65 |
| Total Expenses + | 430.93 |
| Cost of Materials Consumed | 194.71 |
| Employee Benefit Expense | 80.21 |
| Other Expenses | 142.19 |
| Operating Profit | 80.75 |
| OPM % | 15.8% |
| Profit Before Exceptional | 105.72 |
| Exceptional Items | -0.10 |
| Profit Before Tax + | 105.62 |
| Tax Expense | 28.42 |
| Tax % | 26.9% |
| Profit After Tax | 77.20 |
| EPS (Basic) | 7.24 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 376.41 |
| Property, Plant & Equipment | 285.56 |
| Capital Work in Progress | 16.93 |
| Non-Current Investments | 0.48 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.95 |
| Current Assets + | 894.20 |
| Inventories | 304.46 |
| Trade Receivables | 240.87 |
| Cash and Cash Equivalents | 161.92 |
| Current Investments | 1.78 |
| LIABILITIES & EQUITY | |
| Total Equity | 684.56 |
| Equity Share Capital | 61.83 |
| Other Equity | 622.73 |
| Non-Current Liabilities | 122.44 |
| Current Liabilities | 463.62 |
| Total Liabilities | 586.05 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -6.52 |
| Cash from Investing Activities | -254.17 |
| Cash from Financing Activities | 418.10 |
| Net Increase/Decrease in Cash | 157.40 |