Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.37 | 1.82 | 1.30 | 1.47 | 32.41 | 7.21 | 1.52 | 1.33 | 1.23 | 0.85 | 3.86 | 0.51 |
| YOY Revenue Growth % | 47.29% | 35.33% | 57.67% | 12.38% | 2262.1% | 296.02% | 16.6% | -9.27% | -96.21% | -88.25% | 154.53% | -61.86% |
| Other Income | 0.39 | 0.24 | 0.12 | 0.01 | 2.81 | 0.64 | 8.78 | -0.49 | 11.57 | 1.22 | 1.06 | 1.95 |
| Total Income | 1.76 | 2.06 | 1.42 | 1.48 | 35.22 | 7.85 | 10.30 | 0.84 | 12.80 | 2.07 | 4.92 | 2.46 |
| Total Expenses + | 2.19 | 2.08 | 1.35 | 1.79 | 13.23 | 3.21 | 6.99 | 2.58 | 7.25 | 2.42 | 9.57 | 4.59 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.74 | 1.03 | -0.14 | 0.49 | 2.66 | 1.12 | 1.82 | 0.34 | 1.09 | 0.94 | 0.91 | 0.95 |
| Other Expenses | 1.45 | 1.05 | 1.49 | 1.30 | 10.57 | 2.09 | 5.17 | 2.24 | 5.96 | 1.12 | 7.50 | 2.53 |
| Operating Profit | -0.82 | -0.26 | -0.05 | -0.32 | 19.18 | 4.00 | -5.47 | -1.24 | -6.02 | -1.57 | -5.71 | -4.08 |
| OPM % | -59.6% | -14.1% | -3.5% | -22.1% | 59.2% | 55.5% | -361% | -93.6% | -489.4% | -185.3% | -148.1% | -804.5% |
| Profit Before Tax + | -1.32 | -0.35 | -0.12 | -0.44 | 7.32 | 0.95 | -6.61 | -2.43 | 5.55 | -0.35 | -4.65 | -2.13 |
| Tax Expense | -0.11 | 0.10 | 0.09 | 0.06 | 5.53 | 0.30 | 0.19 | 0.44 | 1.40 | 0.18 | 0.17 | -0.28 |
| Tax % | - | - | - | - | 75.5% | 31.4% | - | - | 25.2% | - | - | - |
| Profit After Tax | -1.21 | -0.45 | -0.21 | -0.50 | 1.79 | 0.65 | -6.80 | -2.87 | 4.15 | -0.53 | -4.83 | -1.85 |
| EPS (Basic) | -0.91 | -0.34 | -0.16 | -0.37 | 1.34 | 0.49 | -5.09 | -2.15 | 3.11 | 0.39 | -3.61 | -1.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11.28 | 37.00 | 4.44 | 4.08 | 4.54 | 6.98 |
| YOY Revenue Growth % | -69.5% | 732.54% | 8.87% | -10.08% | -34.92% | - |
| Other Income | 20.50 | 3.17 | 0.98 | 2.40 | 2.02 | 2.68 |
| Total Income | 31.78 | 40.17 | 5.42 | 6.48 | 6.56 | 9.65 |
| Total Expenses + | 51.76 | 18.44 | 6.35 | 6.47 | 5.71 | 10.29 |
| Employee Benefit Expense | 4.37 | 4.04 | 2.81 | 1.45 | 1.76 | 2.83 |
| Other Expenses | 15.45 | 14.40 | 3.54 | 5.02 | 3.95 | 7.45 |
| Operating Profit | -40.47 | 18.56 | -1.91 | -2.38 | -1.17 | -3.31 |
| OPM % | -358.7% | 50.2% | -42.9% | -58.4% | -25.8% | -47.5% |
| Profit Before Exceptional | -19.97 | 6.41 | -2.48 | -0.32 | 0.06 | -1.55 |
| Exceptional Items | 17.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.55 | 6.41 | -2.48 | -0.32 | 0.06 | -1.55 |
| Tax Expense | 2.33 | 5.78 | 0.00 | 0.08 | 0.12 | 0.08 |
| Tax % | - | 90.1% | - | - | 189.9% | - |
| Profit After Tax | -4.88 | 0.63 | -2.48 | -0.40 | -0.05 | -1.63 |
| EPS (Basic) | -3.65 | 0.47 | -1.86 | 0.30 | -0.04 | -1.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 58.29 | 33.03 | 34.96 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 29.99 | 8.88 | 6.67 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.92 | 7.94 | 20.27 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.30 | 0.43 | 0.05 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 113.30 | 131.89 | 88.78 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.03 | 29.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 16.31 | 23.15 | 5.81 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.34 | 3.55 | 4.09 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 19.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.36 | 13.36 | 13.36 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21.32 | 37.34 | 68.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24.44 | 25.35 | 4.56 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 111.94 | 88.62 | 37.15 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 136.39 | 113.97 | 41.70 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 57.80 | -5.79 | 18.52 | -2.01 | 0.00 | 0.00 |
| Cash from Investing Activities | -26.96 | -5.98 | -12.20 | -12.01 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.04 | 11.23 | -3.27 | 13.86 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 25.79 | -0.54 | 3.05 | -0.16 | 0.00 | 0.00 |