Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 155.41 | 154.73 | 87.87 | 72.18 | 28.76 | 29.35 | 41.40 | 27.10 | 40.36 | 33.02 | 4.62 | 11.75 |
| YOY Revenue Growth % | 6.55% | -16.07% | -33.37% | -27.03% | -81.49% | -81.03% | -52.88% | -62.45% | 40.35% | 12.49% | -88.85% | -56.64% |
| Other Income | 1.75 | 2.89 | 6.04 | 2.28 | 7.80 | 3.52 | 13.22 | 6.97 | 6.52 | 19.35 | 15.36 | 14.67 |
| Total Income | 157.16 | 157.62 | 93.91 | 74.46 | 36.56 | 32.88 | 54.62 | 34.07 | 46.88 | 52.36 | 19.97 | 26.42 |
| Total Expenses + | 123.91 | 127.28 | 82.76 | 84.06 | 37.77 | 32.85 | 34.08 | 31.88 | 49.39 | 42.54 | 11.21 | 18.52 |
| Cost of Materials Consumed | 87.67 | 87.93 | 47.46 | 48.70 | 14.89 | 13.21 | 14.47 | 12.57 | 21.91 | 17.81 | 1.77 | 0.00 |
| Employee Benefit Expense | 8.90 | 8.84 | 8.93 | 10.19 | 6.20 | 6.75 | 6.33 | 6.64 | 4.74 | 6.44 | 2.84 | 2.11 |
| Other Expenses | 27.34 | 30.51 | 26.37 | 25.16 | 16.68 | 12.89 | 13.28 | 12.66 | 23.57 | 15.14 | 5.05 | 4.12 |
| Operating Profit | 31.50 | 27.45 | 5.11 | -11.88 | -9.01 | -3.50 | 7.33 | -4.78 | -9.03 | -9.52 | -6.60 | -6.77 |
| OPM % | 20.3% | 17.7% | 5.8% | -16.5% | -31.3% | -11.9% | 17.7% | -17.6% | -22.4% | -28.8% | -142.9% | -57.6% |
| Profit Before Tax + | 5.44 | 8.50 | 1.45 | -7.40 | -7.02 | -7.77 | 2.89 | 0.24 | -2.51 | 9.82 | 8.76 | 7.90 |
| Tax Expense | 0.98 | 2.15 | -0.31 | -2.88 | -15.28 | -13.54 | -124.69 | -0.35 | -0.56 | 3.49 | 2.15 | 3.35 |
| Tax % | 17.9% | 25.3% | -21.6% | - | - | - | -4318% | -146.1% | - | 35.5% | 24.6% | 42.4% |
| Profit After Tax | 4.47 | 6.35 | 1.76 | -4.52 | 8.25 | 5.77 | 127.58 | 0.59 | -1.94 | 6.33 | 6.61 | 4.55 |
| EPS (Basic) | 0.28 | 0.40 | 0.11 | -0.29 | 0.52 | 0.37 | 8.12 | 0.04 | -0.12 | 0.41 | 0.42 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 138.22 | 96.39 | 570.56 | 504.02 | 377.72 | 579.94 | 631.44 |
| YOY Revenue Growth % | 43.41% | -83.11% | 13.2% | 33.44% | -34.87% | -8.16% | - |
| Other Income | 30.23 | 20.65 | 11.54 | 21.31 | 12.49 | 29.31 | 25.71 |
| Total Income | 168.46 | 117.04 | 582.10 | 525.34 | 390.21 | 609.25 | 657.15 |
| Total Expenses + | 175.61 | 124.85 | 517.38 | 438.41 | 341.51 | 448.01 | 404.83 |
| Cost of Materials Consumed | 62.17 | 53.49 | 357.07 | 278.68 | 194.45 | 262.04 | 243.92 |
| Employee Benefit Expense | 24.46 | 22.66 | 38.84 | 43.75 | 41.73 | 46.67 | 41.90 |
| Other Expenses | 62.40 | 48.70 | 121.46 | 115.98 | 105.33 | 139.30 | 119.01 |
| Operating Profit | -37.38 | -28.46 | 53.19 | 65.62 | 36.21 | 131.93 | 226.60 |
| OPM % | -27% | -29.5% | 9.3% | 13% | 9.6% | 22.7% | 35.9% |
| Profit Before Exceptional | -7.15 | -30.10 | 24.32 | 17.99 | -6.38 | 34.11 | 42.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 146.60 | 15.96 | 5.00 | 0.00 |
| Profit Before Tax + | -7.15 | -30.10 | 24.32 | 164.58 | 9.58 | 39.11 | 42.75 |
| Tax Expense | -139.15 | -41.94 | 5.77 | 7.71 | 0.61 | 5.00 | 10.51 |
| Tax % | - | - | 23.7% | 4.7% | 6.3% | 12.8% | 24.6% |
| Profit After Tax | 132.00 | 11.84 | 18.55 | 156.87 | 8.97 | 34.11 | 32.24 |
| EPS (Basic) | 8.41 | 0.75 | 1.18 | 9.99 | 0.57 | 2.17 | 2.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 882.38 | 721.15 | 845.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 248.50 | 238.12 | 446.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.73 | 0.48 | 7.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 331.59 | 179.21 | 72.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 221.69 | 125.59 | 292.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 31.93 | 40.08 | 106.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 39.60 | 35.88 | 115.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.88 | 0.04 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 12.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.41 | 31.41 | 31.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,051.39 | 972.26 | 886.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.25 | 168.07 | 147.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 48.19 | 112.69 | 137.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 75.21 | 344.44 | 285.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -51.40 | -3.09 | 74.95 | 36.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 247.75 | 105.80 | -89.76 | 33.44 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -193.61 | 0.00 | 24.35 | -75.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.74 | 102.71 | 9.53 | -5.72 | 0.00 | 0.00 | 0.00 |