Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.13 | 0.32 | 0.10 | 0.21 | 3.01 | 0.54 | 1.94 | 1.88 | 16.66 | 1.70 | 2.23 | 3.31 |
| YOY Revenue Growth % | -98.26% | -83.96% | -96.98% | -93.49% | 2140.45% | 69.09% | 1819.72% | 789.61% | 453.02% | 212.63% | 15.03% | 76.54% |
| Other Income | 0.00 | 1.45 | 0.35 | 0.00 | 0.06 | 0.00 | 0.23 | 0.49 | 0.10 | 1.81 | 1.45 | 0.00 |
| Total Income | 0.14 | 1.77 | 0.45 | 0.21 | 3.07 | 0.55 | 2.17 | 2.36 | 16.76 | 3.51 | 3.68 | 3.31 |
| Total Expenses + | 0.46 | 0.26 | 0.22 | 0.18 | 1.17 | 1.12 | 0.48 | 1.92 | 8.75 | 2.71 | 3.99 | 3.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.03 | 0.05 | 1.39 | 0.73 | 2.89 |
| Employee Benefit Expense | 0.23 | 0.10 | 0.10 | 0.10 | 0.28 | 0.15 | 0.08 | 0.51 | 0.33 | 0.31 | 0.47 | 0.39 |
| Other Expenses | 0.23 | 0.16 | 0.12 | 0.09 | 0.67 | 0.97 | 0.39 | 1.39 | 1.70 | 1.70 | 0.73 | 0.69 |
| Operating Profit | -0.33 | 0.06 | -0.12 | 0.03 | 1.84 | -0.58 | 1.46 | -0.05 | 7.91 | -1.01 | -1.76 | 0.15 |
| OPM % | -244.7% | 19.3% | -119.7% | 13.9% | 61.2% | -106.4% | 75.3% | -2.6% | 47.5% | -59.5% | -79.2% | 4.4% |
| Profit Before Tax + | -1.26 | 0.07 | 0.16 | -1.17 | -5.99 | 0.65 | -2.32 | 5.20 | 7.67 | 0.80 | -0.31 | 0.15 |
| Tax Expense | -0.93 | 0.02 | 0.00 | 0.00 | -0.44 | 0.17 | -0.17 | 0.93 | 1.73 | 0.21 | -0.08 | 0.04 |
| Tax % | - | 25.9% | 0% | - | - | 25.6% | - | 18% | 22.5% | 25.6% | - | 25.6% |
| Profit After Tax | -0.34 | 0.06 | 0.16 | -1.17 | -5.56 | 0.48 | -2.15 | 4.26 | 5.94 | 0.60 | -0.23 | 0.11 |
| EPS (Basic) | -0.73 | 0.03 | 0.05 | -0.40 | -2.34 | 0.22 | -0.79 | 0.71 | 1.04 | 0.11 | -0.04 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.02 | 3.65 | 8.71 | 18.53 | 18.25 | 74.83 | 72.68 |
| YOY Revenue Growth % | 476.48% | -58.16% | -52.98% | 1.54% | -75.61% | 2.96% | - |
| Other Income | 0.82 | 1.85 | 0.25 | 1.93 | 2.12 | 1.33 | 2.47 |
| Total Income | 21.84 | 5.49 | 8.97 | 20.46 | 20.38 | 76.16 | 75.15 |
| Total Expenses + | 27.50 | 1.83 | 1.60 | 1.78 | 2.61 | 5.44 | 6.70 |
| Cost of Materials Consumed | 0.08 | 0.22 | 0.21 | 0.25 | 0.60 | 2.06 | 1.30 |
| Employee Benefit Expense | 1.07 | 0.58 | 0.54 | 0.68 | 0.70 | 1.18 | 1.20 |
| Other Expenses | 4.45 | 1.03 | 0.85 | 0.85 | 1.30 | 2.21 | 4.20 |
| Operating Profit | -6.48 | 1.81 | 7.12 | 16.76 | 15.64 | 69.39 | 65.98 |
| OPM % | -30.8% | 49.8% | 81.6% | 90.4% | 85.7% | 92.7% | 90.8% |
| Profit Before Exceptional | -5.66 | -7.79 | -5.24 | -5.37 | -2.57 | 3.80 | 2.40 |
| Exceptional Items | 16.86 | 0.85 | 0.00 | 0.00 | -0.02 | -1.33 | -0.83 |
| Profit Before Tax + | 11.20 | -6.94 | -5.24 | -5.37 | -2.59 | 2.47 | 1.57 |
| Tax Expense | 2.66 | -0.44 | -0.93 | 0.49 | 1.33 | 0.42 | 0.76 |
| Tax % | 23.8% | - | - | - | - | 17.1% | 48.4% |
| Profit After Tax | 8.53 | -6.50 | -4.32 | -5.87 | -3.92 | 2.05 | 0.81 |
| EPS (Basic) | 1.52 | -2.65 | -3.43 | -1.88 | -1.37 | 1.19 | 0.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.75 | 45.08 | 46.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 14.00 | 39.22 | 41.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 108.06 | 63.31 | 72.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 23.04 | 27.31 | 34.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 35.84 | 22.46 | 25.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.13 | 0.38 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 73.51 | 29.40 | 29.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 24.49 | 31.66 | 38.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.07 | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 27.73 | 47.22 | 50.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 27.80 | 47.33 | 50.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -72.68 | 0.07 | -0.62 | 4.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 30.53 | 1.37 | 0.21 | 1.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 42.99 | -1.50 | 0.80 | -5.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.75 | -0.06 | 0.39 | -0.11 | 0.00 | 0.00 | 0.00 |