Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.70 | 41.51 | 37.99 | 43.36 | 47.66 | 36.80 | 36.75 | 34.10 | 34.89 | 26.25 | 63.85 | 31.99 |
| YOY Revenue Growth % | 15.68% | -12.17% | -8.26% | 15.68% | -2.14% | -11.34% | -3.26% | -21.36% | -26.79% | -28.68% | 73.75% | -6.19% |
| Other Income | 0.69 | 0.48 | 0.62 | 0.81 | 1.53 | 1.08 | 0.91 | 0.85 | 1.88 | 0.93 | 2.76 | 1.05 |
| Total Income | 49.39 | 41.99 | 38.60 | 44.18 | 49.19 | 37.88 | 37.66 | 34.95 | 36.76 | 27.18 | 66.62 | 33.04 |
| Total Expenses + | 47.03 | 37.96 | 31.25 | 37.39 | 42.17 | 32.38 | 32.12 | 31.93 | 37.55 | 28.28 | 68.74 | 32.94 |
| Cost of Materials Consumed | 34.56 | 27.59 | 21.33 | 26.92 | 30.24 | 23.33 | 23.16 | 23.13 | 20.88 | 17.07 | 38.81 | 19.25 |
| Employee Benefit Expense | 3.54 | 3.40 | 3.43 | 3.28 | 3.27 | 3.10 | 2.86 | 2.76 | 2.79 | 2.50 | 5.15 | 2.89 |
| Other Expenses | 8.94 | 6.97 | 6.49 | 7.19 | 8.66 | 5.95 | 6.10 | 6.04 | 6.97 | 5.32 | 12.12 | 5.65 |
| Operating Profit | 1.66 | 3.55 | 6.74 | 5.97 | 5.49 | 4.42 | 4.63 | 2.17 | -2.66 | -2.03 | -4.89 | -0.95 |
| OPM % | 3.4% | 8.5% | 17.7% | 13.8% | 11.5% | 12% | 12.6% | 6.4% | -7.6% | -7.7% | -7.7% | -3% |
| Profit Before Tax + | 0.75 | -0.92 | -0.99 | -0.68 | 1.29 | -1.03 | -0.94 | -0.99 | -0.78 | -1.10 | -2.12 | 0.10 |
| Tax Expense | 0.19 | -0.26 | -0.19 | -0.12 | 0.33 | -0.27 | -0.20 | -0.24 | -0.26 | -0.31 | -0.58 | 0.02 |
| Tax % | 25.2% | - | - | - | 25.3% | - | - | - | - | - | - | 23.2% |
| Profit After Tax | 0.56 | -0.66 | -0.81 | -0.56 | 0.96 | -0.76 | -0.74 | -0.75 | -0.52 | -0.79 | -1.55 | 0.08 |
| EPS (Basic) | 0.56 | -0.66 | -0.81 | -0.56 | 0.96 | -0.76 | -0.74 | -0.75 | -0.52 | -0.79 | -1.55 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 142.54 | 170.51 | 171.72 | 159.38 | 141.23 | 167.32 | 223.94 |
| YOY Revenue Growth % | -16.41% | -0.7% | 7.74% | 12.85% | -15.59% | -25.28% | - |
| Other Income | 4.71 | 3.44 | 2.06 | 4.02 | 2.02 | 2.11 | 1.37 |
| Total Income | 147.25 | 173.95 | 173.78 | 163.40 | 143.25 | 169.43 | 225.31 |
| Total Expenses + | 150.99 | 148.78 | 166.06 | 145.07 | 124.76 | 159.30 | 207.72 |
| Cost of Materials Consumed | 90.50 | 106.09 | 121.11 | 104.41 | 86.47 | 114.02 | 155.01 |
| Employee Benefit Expense | 11.51 | 13.38 | 14.21 | 14.37 | 13.92 | 17.57 | 18.84 |
| Other Expenses | 25.05 | 29.31 | 30.74 | 26.30 | 24.37 | 27.71 | 33.88 |
| Operating Profit | -8.46 | 21.74 | 5.66 | 14.30 | 16.47 | 8.01 | 16.22 |
| OPM % | -5.9% | 12.7% | 3.3% | 9% | 11.7% | 4.8% | 7.2% |
| Profit Before Exceptional | -3.74 | -1.30 | -4.42 | -5.56 | -4.91 | -1.31 | 0.94 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.74 | -1.30 | -4.42 | -5.56 | -4.91 | -1.31 | 0.94 |
| Tax Expense | -0.97 | -0.24 | -1.03 | -1.97 | -1.43 | 0.09 | -0.05 |
| Tax % | - | - | - | - | - | - | -5% |
| Profit After Tax | -2.78 | -1.06 | -3.39 | -3.60 | -3.47 | -1.40 | 0.99 |
| EPS (Basic) | -2.78 | -1.06 | -3.39 | -3.60 | -3.47 | -1.40 | 0.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 64.20 | 66.11 | 62.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 38.97 | 40.31 | 54.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.06 | 0.88 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.93 | 1.84 | 1.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.63 | 0.05 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 100.63 | 113.97 | 122.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 63.04 | 68.19 | 77.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 31.19 | 38.36 | 37.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.14 | 0.15 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 55.49 | 58.15 | 59.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.07 | 14.89 | 12.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 88.28 | 97.04 | 104.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 99.34 | 111.93 | 116.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.80 | 13.56 | 1.19 | -3.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.29 | -1.39 | -5.93 | 6.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -10.10 | -12.21 | 4.62 | -3.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | -0.04 | -0.12 | -0.12 | 0.00 | 0.00 | 0.00 |