Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 243.27 | 142.94 | 203.37 | 242.37 | 238.29 | 208.13 | 230.10 | 219.27 | 238.34 | 199.75 | 236.39 | 231.47 |
| YOY Revenue Growth % | 15.18% | -35.07% | -19.66% | -6.23% | -2.05% | 45.61% | 13.15% | -9.53% | 0.02% | -4.02% | 2.73% | 5.56% |
| Other Income | 10.51 | 5.74 | 3.69 | 5.24 | 2.15 | 6.06 | 4.49 | 3.08 | 2.79 | 9.69 | 1.82 | 3.16 |
| Total Income | 253.79 | 148.68 | 207.05 | 247.61 | 240.44 | 214.19 | 234.59 | 222.35 | 241.13 | 209.45 | 238.20 | 234.63 |
| Total Expenses + | 192.24 | 151.87 | 199.32 | 239.19 | 230.52 | 224.16 | 243.07 | 251.13 | 258.98 | 251.86 | 267.58 | 248.41 |
| Cost of Materials Consumed | 75.48 | 45.53 | 79.36 | 94.92 | 100.24 | 89.96 | 106.84 | 92.99 | 102.82 | 100.03 | 111.93 | 95.98 |
| Employee Benefit Expense | 22.53 | 21.02 | 23.81 | 28.56 | 24.08 | 25.61 | 25.12 | 24.57 | 24.34 | 24.78 | 28.35 | 25.72 |
| Other Expenses | 94.23 | 85.32 | 96.16 | 115.71 | 106.20 | 108.58 | 111.12 | 107.90 | 109.33 | 110.72 | 106.15 | 99.63 |
| Operating Profit | 51.04 | -8.93 | 4.05 | 3.17 | 7.77 | -16.04 | -12.97 | -31.85 | -20.63 | -52.10 | -31.19 | -16.94 |
| OPM % | 21% | -6.2% | 2% | 1.3% | 3.3% | -7.7% | -5.6% | -14.5% | -8.7% | -26.1% | -13.2% | -7.3% |
| Profit Before Tax + | 49.84 | -23.23 | 1.09 | -13.94 | -9.96 | -32.32 | -17.84 | -28.78 | -17.85 | -42.41 | -29.38 | -13.78 |
| Tax Expense | 17.65 | -6.91 | 4.31 | -7.52 | -3.55 | -12.66 | -7.33 | -10.70 | -51.84 | -11.81 | -8.12 | -2.84 |
| Tax % | 35.4% | - | 394.1% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 32.18 | -16.32 | -3.22 | -6.42 | -6.42 | -19.66 | -10.51 | -18.07 | 33.99 | -30.60 | -21.26 | -10.94 |
| EPS (Basic) | 1.52 | -0.77 | -0.15 | -0.31 | -0.30 | -0.93 | -0.49 | -0.85 | 1.60 | -1.44 | -1.00 | -0.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 895.79 | 831.94 | 942.96 | 585.65 | 443.36 | 606.56 | 710.04 |
| YOY Revenue Growth % | 7.67% | -11.77% | 61.01% | 32.09% | -26.91% | -14.57% | - |
| Other Income | 15.77 | 25.18 | 29.14 | 9.17 | 9.61 | 11.78 | 33.71 |
| Total Income | 911.56 | 857.13 | 972.10 | 594.82 | 452.96 | 618.34 | 743.75 |
| Total Expenses + | 1,000.46 | 782.62 | 780.78 | 597.06 | 480.77 | 565.40 | 568.73 |
| Cost of Materials Consumed | 390.03 | 295.28 | 293.20 | 171.91 | 142.16 | 198.41 | 196.68 |
| Employee Benefit Expense | 99.38 | 95.92 | 80.18 | 81.34 | 80.72 | 84.29 | 84.27 |
| Other Expenses | 433.80 | 391.42 | 407.40 | 343.81 | 257.89 | 282.71 | 287.78 |
| Operating Profit | -104.67 | 49.32 | 162.18 | -11.41 | -37.41 | 41.16 | 141.31 |
| OPM % | -11.7% | 5.9% | 17.2% | -1.9% | -8.4% | 6.8% | 19.9% |
| Profit Before Exceptional | -88.90 | 13.76 | 147.66 | -43.91 | -62.76 | 20.94 | 130.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -88.90 | 13.76 | 147.66 | -43.91 | -62.76 | 20.94 | 130.06 |
| Tax Expense | -34.24 | 7.53 | 48.41 | -15.04 | -16.22 | 1.01 | 28.41 |
| Tax % | - | 54.8% | 32.8% | - | - | 4.8% | 21.8% |
| Profit After Tax | -54.66 | 6.23 | 99.25 | -28.88 | -46.55 | 19.93 | 101.65 |
| EPS (Basic) | -2.58 | 0.29 | 4.68 | -1.36 | -2.19 | 0.94 | 4.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,031.83 | 2,221.75 | 1,995.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,610.69 | 1,590.76 | 1,488.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 64.85 | 77.49 | 71.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 284.34 | 496.79 | 389.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.11 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 375.89 | 200.71 | 208.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 149.69 | 131.45 | 134.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 17.04 | 12.53 | 17.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.96 | 1.83 | 2.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 163.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.22 | 21.22 | 21.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,513.86 | 1,597.76 | 1,494.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 401.54 | 394.14 | 416.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 471.25 | 412.72 | 271.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 872.80 | 806.86 | 688.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -12.25 | 101.05 | 61.77 | -24.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -27.50 | -97.87 | -97.56 | -87.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 38.89 | -4.19 | 34.73 | 103.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.86 | -1.01 | -1.06 | -7.84 | 0.00 | 0.00 | 0.00 |