| Particulars | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.30 | 22.93 | 21.41 | 20.66 | 0.18 | 18.79 | 16.32 | 14.68 | 0.10 |
| YOY Revenue Growth % | - | - | - | - | -99.15% | -18.07% | -23.77% | -28.95% | -42.43% |
| Other Income | 0.71 | 1.09 | 0.77 | 0.45 | 0.01 | -0.10 | 0.86 | 0.51 | 0.00 |
| Total Income | 22.01 | 24.02 | 22.18 | 21.12 | 0.20 | 18.69 | 17.18 | 15.18 | 0.11 |
| Total Expenses + | 32.98 | 32.54 | 29.05 | 29.63 | 0.22 | 23.54 | 23.52 | 23.49 | 0.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.89 | 3.03 | 3.21 | 2.98 | 0.03 | 2.77 | 2.62 | 2.34 | 0.02 |
| Other Expenses | 23.57 | 28.84 | 19.28 | 20.13 | 0.13 | 14.30 | 14.48 | 14.84 | 0.11 |
| Operating Profit | -11.68 | -9.61 | -7.64 | -8.97 | -0.04 | -4.75 | -7.20 | -8.81 | -0.09 |
| OPM % | -54.8% | -41.9% | -35.7% | -43.4% | -21.6% | -25.3% | -44.1% | -60% | -90.2% |
| Profit Before Tax + | -10.97 | -8.52 | -6.87 | -8.51 | -0.02 | -4.85 | -6.35 | -8.30 | -0.09 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -10.97 | -8.52 | -6.87 | -8.51 | -0.02 | -4.85 | -6.35 | -8.30 | -0.09 |
| EPS (Basic) | -3.36 | -5.46 | -0.08 | -2.28 | -0.75 | -1.47 | -1.92 | -2.52 | -2.82 |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Revenue from Operations | 67.97 | 86.30 | 110.57 | 184.04 |
| YOY Revenue Growth % | -21.24% | -21.95% | -39.92% | - |
| Other Income | 2.73 | 3.03 | 4.19 | 2.16 |
| Total Income | 70.70 | 89.33 | 114.76 | 186.19 |
| Total Expenses + | 92.66 | 124.19 | 117.13 | 146.35 |
| Employee Benefit Expense | 10.51 | 12.11 | 15.49 | 20.80 |
| Other Expenses | 56.52 | 85.91 | 101.63 | 125.54 |
| Operating Profit | -24.69 | -37.89 | -6.56 | 37.69 |
| OPM % | -36.3% | -43.9% | -5.9% | 20.5% |
| Profit Before Exceptional | -21.96 | -34.86 | -51.23 | -16.44 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -78.83 |
| Profit Before Tax + | -21.96 | -34.86 | -51.23 | -95.28 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - |
| Profit After Tax | -21.96 | -34.86 | -51.23 | -95.28 |
| EPS (Basic) | -6.66 | -10.57 | -15.70 | -31.28 |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 325.44 | 363.61 | 0.00 | 0.00 |
| Property, Plant & Equipment | 293.89 | 318.01 | 0.00 | 0.00 |
| Capital Work in Progress | 12.59 | 14.55 | 0.00 | 0.00 |
| Non-Current Investments | 2.11 | 2.12 | 0.00 | 0.00 |
| Goodwill | 2.44 | 2.44 | 0.00 | 0.00 |
| Other Intangible Assets | 2.27 | 10.37 | 0.00 | 0.00 |
| Current Assets + | 40.88 | 39.91 | 0.00 | 0.00 |
| Inventories | 0.34 | 0.38 | 0.00 | 0.00 |
| Trade Receivables | 15.37 | 14.77 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.07 | 3.88 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | -77.19 | -55.26 | 0.00 | 0.00 |
| Equity Share Capital | 32.98 | 32.98 | 0.00 | 0.00 |
| Other Equity | -110.16 | -88.24 | 0.00 | 0.00 |
| Non-Current Liabilities | 143.11 | 154.16 | 0.00 | 0.00 |
| Current Liabilities | 300.39 | 304.62 | 0.00 | 0.00 |
| Total Liabilities | 443.50 | 458.78 | 0.00 | 0.00 |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Cash from Operating Activities | 2.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.52 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.19 | 0.00 | 0.00 | 0.00 |