| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.05 | 0.03 | 0.05 | 0.04 | 0.01 | 0.01 | 0.03 |
| YOY Revenue Growth % | - | - | - | - | -74.45% | -63.28% | -24.06% |
| Other Income | 0.00 | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.27 |
| Total Income | 0.05 | 0.03 | 0.09 | 0.08 | 0.01 | 0.01 | 0.31 |
| Total Expenses + | 0.53 | 0.15 | 0.25 | 0.24 | 0.52 | 0.06 | 0.32 |
| Cost of Materials Consumed | 0.01 | 0.03 | 0.02 | 0.04 | 0.00 | 0.01 | 0.03 |
| Employee Benefit Expense | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 |
| Other Expenses | 0.40 | 0.09 | 0.20 | 0.16 | 0.48 | -0.01 | 0.25 |
| Operating Profit | -0.47 | -0.12 | -0.20 | -0.20 | -0.50 | -0.05 | -0.28 |
| OPM % | -860% | -360% | -446.4% | -512.6% | -3590% | -398.4% | -820.6% |
| Profit Before Tax + | -0.47 | -0.10 | -0.16 | -0.16 | -0.50 | -0.05 | -0.01 |
| Tax Expense | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -0.47 | -0.11 | -0.16 | -0.18 | -0.50 | -0.05 | -0.01 |
| EPS (Basic) | -0.58 | -0.13 | -0.20 | -0.22 | -0.62 | -0.07 | -0.01 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 0.10 | 0.34 |
| YOY Revenue Growth % | -70.63% | - |
| Other Income | 0.31 | 0.04 |
| Total Income | 0.42 | 0.38 |
| Total Expenses + | 1.14 | 1.24 |
| Cost of Materials Consumed | 0.08 | 0.18 |
| Employee Benefit Expense | 0.16 | 0.15 |
| Other Expenses | 0.88 | 0.86 |
| Operating Profit | -1.04 | -0.90 |
| OPM % | -1032.7% | -262.4% |
| Profit Before Exceptional | -0.72 | -0.86 |
| Exceptional Items | 0.00 | 0.02 |
| Profit Before Tax + | -0.72 | -0.84 |
| Tax Expense | 0.02 | 0.01 |
| Tax % | - | - |
| Profit After Tax | -0.74 | -0.85 |
| EPS (Basic) | -0.91 | -1.04 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.81 | 0.07 |
| Property, Plant & Equipment | 0.01 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 3.84 | 3.71 |
| Inventories | 0.00 | 0.02 |
| Trade Receivables | 0.20 | 0.26 |
| Cash and Cash Equivalents | 0.61 | 0.37 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 1.24 | 1.98 |
| Equity Share Capital | 8.13 | 8.13 |
| Other Equity | -6.89 | -6.15 |
| Non-Current Liabilities | 1.01 | 0.25 |
| Current Liabilities | 2.41 | 1.55 |
| Total Liabilities | 3.41 | 1.80 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -0.56 | -0.41 |
| Cash from Investing Activities | 0.04 | 0.00 |
| Cash from Financing Activities | 0.75 | 0.33 |
| Net Increase/Decrease in Cash | 0.23 | -0.09 |