Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23.16 | 0.00 | 0.39 | 0.44 | 0.62 | 0.46 | 0.36 | 62.46 | 98.49 | 19.23 | 0.00 | 0.01 |
| YOY Revenue Growth % | 180.28% | - | - | -90.78% | -97.34% | - | -7.94% | 14047.84% | 15914.52% | 4109.96% | -100% | -99.98% |
| Other Income | 3.30 | 2.45 | 2.61 | 2.84 | 3.25 | 3.42 | 2.36 | 2.33 | 3.80 | 4.32 | 4.72 | 4.67 |
| Total Income | 26.45 | 2.45 | 2.99 | 3.28 | 3.86 | 3.88 | 2.72 | 64.80 | 102.28 | 23.55 | 4.72 | 4.68 |
| Total Expenses + | 2.33 | 1.68 | 2.13 | 2.44 | 1.93 | 1.46 | 2.30 | 6.51 | 17.50 | 4.57 | 5.48 | 4.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.65 | 0.66 | 0.69 | 0.83 | 0.58 | 0.62 | 1.16 | 1.15 | 1.06 | 0.96 | 0.86 | 0.59 |
| Other Expenses | 1.68 | 1.02 | 1.44 | 1.61 | 1.35 | 0.83 | 1.14 | 5.36 | 6.68 | 1.69 | 4.53 | 3.77 |
| Operating Profit | 20.83 | -1.68 | -1.74 | -2.00 | -1.32 | -1.00 | -1.94 | 55.95 | 80.99 | 14.65 | -5.48 | -4.44 |
| OPM % | 89.9% | 0% | -446.2% | -452.4% | -213.9% | -218.7% | -542.7% | 89.6% | 82.2% | 76.2% | 0% | -36090.2% |
| Profit Before Tax + | 0.87 | 0.65 | 0.75 | 0.72 | 1.78 | 2.31 | 0.33 | 58.15 | 84.78 | 18.97 | -0.76 | 0.23 |
| Tax Expense | 2.76 | 0.36 | 1.44 | 0.89 | 0.63 | -1.47 | -1.72 | 14.27 | 21.66 | 1.51 | -2.52 | -4.13 |
| Tax % | 316% | 54.3% | 191.2% | 122.9% | 35.7% | -63.8% | -517.4% | 24.5% | 25.6% | 8% | - | -1816.7% |
| Profit After Tax | -1.89 | 0.30 | -0.69 | -0.17 | 1.14 | 3.78 | 2.05 | 43.88 | 63.12 | 17.46 | 1.77 | 4.36 |
| EPS (Basic) | -0.14 | 0.32 | -0.05 | 0.01 | 0.09 | 0.28 | 0.15 | 3.27 | 4.70 | 2.60 | 0.13 | 0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 161.77 | 1.87 | 27.95 | 11.02 | 29.27 | 14.61 | 22.37 |
| YOY Revenue Growth % | 8563.14% | -93.32% | 153.57% | -62.34% | 100.39% | -34.7% | - |
| Other Income | 11.92 | 10.72 | 25.95 | 12.66 | 22.24 | 25.92 | 19.22 |
| Total Income | 173.68 | 12.59 | 53.89 | 23.68 | 51.51 | 40.52 | 41.58 |
| Total Expenses + | 28.11 | 8.18 | 9.48 | 9.07 | 11.01 | 16.23 | 9.84 |
| Employee Benefit Expense | 4.00 | 2.76 | 2.75 | 2.36 | 2.02 | 1.74 | 1.60 |
| Other Expenses | 9.95 | 5.42 | 6.72 | 6.72 | 8.99 | 14.50 | 8.24 |
| Operating Profit | 133.66 | -6.31 | 18.47 | 1.95 | 18.26 | -1.63 | 12.52 |
| OPM % | 82.6% | -337.8% | 66.1% | 17.7% | 62.4% | -11.1% | 56% |
| Profit Before Exceptional | 145.57 | 3.93 | 16.04 | 3.23 | 11.09 | 9.51 | 9.26 |
| Exceptional Items | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 145.57 | 3.91 | 16.04 | 3.23 | 11.09 | 9.51 | 9.26 |
| Tax Expense | 32.74 | -0.67 | -7.84 | -15.86 | -12.11 | -22.88 | -17.96 |
| Tax % | 22.5% | -17% | -48.9% | -490.8% | -109.2% | -240.6% | -194% |
| Profit After Tax | 112.84 | 4.57 | 23.88 | 19.09 | 23.20 | 32.39 | 27.22 |
| EPS (Basic) | 8.41 | 0.34 | 1.78 | 1.42 | 1.73 | 2.41 | 2.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 772.69 | 656.00 | 560.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4.03 | 4.21 | 4.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13.29 | 13.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.07 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 188.95 | 186.86 | 278.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 63.96 | 64.89 | 64.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 5.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.06 | 2.48 | 33.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 16.69 | 19.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 134.23 | 134.23 | 134.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 816.58 | 703.44 | 698.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.39 | 0.33 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 10.43 | 4.86 | 4.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.82 | 5.19 | 5.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 55.87 | -81.77 | -16.02 | 6.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -40.20 | 51.25 | -138.12 | 179.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.09 | -0.14 | -0.14 | -0.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 15.58 | -30.65 | -154.28 | 186.28 | 0.00 | 0.00 | 0.00 |