| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.93 | 11.36 | 8.03 | 25.45 | 15.85 | 14.96 | 15.32 | 19.83 | 20.19 | 17.23 | 13.04 | 10.76 |
| YOY Revenue Growth % | - | - | - | 397.01% | 128.59% | 31.64% | 90.71% | -22.07% | 27.44% | 15.21% | -14.87% | -45.74% |
| Other Income | 17.49 | 8.25 | 7.54 | 6.04 | 6.02 | 6.28 | 7.26 | 7.22 | 7.41 | 6.56 | 6.70 | 23.59 |
| Total Income | 24.42 | 19.61 | 15.57 | 31.49 | 21.86 | 21.24 | 22.57 | 27.05 | 27.60 | 23.80 | 19.74 | 34.35 |
| Total Expenses + | 10.40 | 24.58 | 18.88 | 26.72 | 16.32 | 16.22 | 22.98 | 27.39 | 20.08 | 16.29 | 10.38 | 16.74 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.93 | 13.75 | 9.68 | 4.63 | 11.25 |
| Employee Benefit Expense | 4.04 | 4.63 | 4.89 | 3.76 | 4.06 | 4.25 | 3.84 | 2.66 | 3.04 | 2.57 | 2.21 | 1.62 |
| Other Expenses | 5.11 | 18.64 | 12.67 | 21.65 | 11.09 | 10.97 | 17.91 | 4.68 | 2.36 | 3.08 | 2.66 | 2.97 |
| Operating Profit | -3.47 | -13.21 | -10.85 | -1.27 | -0.47 | -1.26 | -7.67 | -7.55 | 0.11 | 0.95 | 2.66 | -5.98 |
| OPM % | -50% | -116.3% | -135% | -5% | -3% | -8.4% | -50% | -38.1% | 0.6% | 5.5% | 20.4% | -55.6% |
| Profit Before Tax + | 14.02 | -4.96 | -3.31 | 4.78 | 5.55 | 5.02 | -0.41 | -0.34 | 7.52 | 7.51 | 9.37 | -83.62 |
| Tax Expense | 5.01 | -1.73 | -0.56 | 1.43 | 0.87 | 1.09 | -0.94 | 0.27 | 0.86 | 2.02 | 0.79 | -0.46 |
| Tax % | 35.7% | - | - | 30% | 15.7% | 21.6% | - | - | 11.4% | 26.9% | 8.4% | - |
| Profit After Tax | 9.01 | -3.23 | -2.75 | 3.34 | 4.67 | 3.94 | 0.53 | -0.61 | 6.66 | 5.50 | 8.58 | -83.16 |
| EPS (Basic) | 0.35 | -0.13 | -0.11 | 0.13 | 0.18 | 0.16 | 0.02 | -0.04 | 0.52 | 0.21 | 0.33 | -6.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 36.81 | 65.96 | 55.60 | 20.50 |
| YOY Revenue Growth % | -44.2% | 18.63% | 171.24% | - |
| Other Income | 68.69 | 26.77 | 35.50 | 78.38 |
| Total Income | 105.49 | 92.73 | 91.10 | 98.88 |
| Total Expenses + | 63.49 | 82.91 | 80.57 | 40.62 |
| Cost of Materials Consumed | 39.30 | 39.51 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.43 | 14.82 | 17.32 | 16.13 |
| Other Expenses | 11.07 | 24.06 | 58.06 | 16.56 |
| Operating Profit | -26.68 | -16.95 | -24.97 | -20.13 |
| OPM % | -72.5% | -25.7% | -44.9% | -98.2% |
| Profit Before Exceptional | 42.01 | 9.82 | 10.53 | 58.25 |
| Exceptional Items | -101.22 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -59.21 | 9.82 | 10.53 | 58.25 |
| Tax Expense | 3.20 | 1.29 | 4.15 | 20.37 |
| Tax % | - | 13.1% | 39.5% | 35% |
| Profit After Tax | -62.42 | 8.53 | 6.37 | 37.88 |
| EPS (Basic) | -4.86 | 0.66 | 0.25 | 1.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1,449.68 | 1,091.03 | 1,136.83 | 1,470.41 |
| Property, Plant & Equipment | 115.22 | 116.62 | 118.43 | 119.18 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 107.35 | 109.49 | 62.00 | 62.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.07 | 5.62 | 1.60 | 3.99 |
| Current Assets + | 972.50 | 1,466.29 | 1,398.23 | 1,065.36 |
| Inventories | 183.41 | 222.52 | 260.69 | 191.46 |
| Trade Receivables | 2.33 | 0.00 | 0.31 | 0.00 |
| Cash and Cash Equivalents | 5.61 | 3.39 | 5.36 | 0.56 |
| Current Investments | 187.23 | 183.65 | 90.54 | 90.32 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 2,384.61 | 2,499.99 | 2,489.43 | 2,482.82 |
| Equity Share Capital | 256.81 | 256.81 | 256.81 | 256.81 |
| Other Equity | 2,127.80 | 2,243.19 | 2,232.63 | 2,226.01 |
| Non-Current Liabilities | 4.51 | 11.20 | 7.57 | 5.27 |
| Current Liabilities | 33.06 | 46.12 | 38.05 | 47.69 |
| Total Liabilities | 37.57 | 57.32 | 45.63 | 52.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 387.69 | 110.15 | -466.34 | -145.12 |
| Cash from Investing Activities | -383.57 | -109.96 | 474.10 | 186.47 |
| Cash from Financing Activities | -1.90 | -2.17 | -2.96 | -41.63 |
| Net Increase/Decrease in Cash | 2.22 | -1.97 | 4.80 | -0.27 |