Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.12 | 6.93 | 11.36 | 8.03 | 25.45 | 15.85 | 14.96 | 15.32 | 19.83 | 20.19 | 17.23 | 13.04 |
| YOY Revenue Growth % | - | - | - | - | 397.01% | 128.59% | 31.64% | 90.71% | -22.07% | 27.44% | 15.21% | -14.87% |
| Other Income | 18.79 | 17.49 | 8.25 | 7.54 | 6.04 | 6.02 | 6.28 | 7.26 | 7.22 | 7.41 | 6.56 | 6.70 |
| Total Income | 23.91 | 24.42 | 19.61 | 15.57 | 31.49 | 21.86 | 21.24 | 22.57 | 27.05 | 27.60 | 23.80 | 19.74 |
| Total Expenses + | 9.32 | 9.15 | 23.27 | 17.56 | 25.41 | 15.15 | 15.22 | 21.76 | 27.39 | 20.08 | 16.29 | 10.38 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.93 | 13.75 | 9.68 | 4.63 |
| Employee Benefit Expense | 4.22 | 4.04 | 4.63 | 4.89 | 3.76 | 4.06 | 4.25 | 3.84 | 2.66 | 3.04 | 2.57 | 2.21 |
| Other Expenses | 5.10 | 5.11 | 18.64 | 12.67 | 21.65 | 11.09 | 10.97 | 17.91 | 4.68 | 2.36 | 3.08 | 2.66 |
| Operating Profit | -4.20 | -2.21 | -11.90 | -9.53 | 0.04 | 0.70 | -0.26 | -6.44 | -7.55 | 0.11 | 0.95 | 2.66 |
| OPM % | -82% | -31.9% | -104.7% | -118.6% | 0.2% | 4.4% | -1.7% | -42% | -38.1% | 0.6% | 5.5% | 20.4% |
| Profit Before Tax + | 13.15 | 14.02 | -4.96 | -3.31 | 4.78 | 5.55 | 5.02 | -0.41 | -0.34 | 7.52 | 7.51 | 9.37 |
| Tax Expense | 7.76 | 5.01 | -1.73 | -0.56 | 1.43 | 0.87 | 1.09 | -0.94 | 0.27 | 0.86 | 2.02 | 0.79 |
| Tax % | 59% | 35.7% | - | - | 30% | 15.7% | 21.6% | - | - | 11.4% | 26.9% | 8.4% |
| Profit After Tax | 5.39 | 9.01 | -3.23 | -2.75 | 3.34 | 4.67 | 3.94 | 0.53 | -0.61 | 6.66 | 5.50 | 8.58 |
| EPS (Basic) | 0.21 | 0.35 | -0.13 | -0.11 | 0.13 | 0.18 | 0.16 | 0.02 | -0.04 | 0.52 | 0.21 | 0.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 65.96 | 55.60 | 20.50 |
| YOY Revenue Growth % | 18.63% | 171.24% | - |
| Other Income | 26.77 | 35.50 | 78.38 |
| Total Income | 92.73 | 91.10 | 98.88 |
| Total Expenses + | 82.91 | 75.38 | 32.69 |
| Cost of Materials Consumed | 39.51 | 0.00 | 0.00 |
| Employee Benefit Expense | 14.82 | 17.32 | 16.13 |
| Other Expenses | 24.06 | 58.06 | 16.56 |
| Operating Profit | -16.95 | -19.78 | -12.19 |
| OPM % | -25.7% | -35.6% | -59.5% |
| Profit Before Exceptional | 9.82 | 10.53 | 58.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.82 | 10.53 | 58.25 |
| Tax Expense | 1.29 | 4.15 | 20.37 |
| Tax % | 13.1% | 39.5% | 35% |
| Profit After Tax | 8.53 | 6.37 | 37.88 |
| EPS (Basic) | 0.66 | 0.25 | 1.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,091.03 | 1,136.83 | 1,470.41 |
| Property, Plant & Equipment | 116.62 | 118.43 | 119.18 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 109.49 | 62.00 | 62.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.62 | 1.60 | 3.99 |
| Current Assets + | 1,466.29 | 1,398.23 | 1,065.36 |
| Inventories | 222.52 | 260.69 | 191.46 |
| Trade Receivables | 0.00 | 0.31 | 0.00 |
| Cash and Cash Equivalents | 3.39 | 5.36 | 0.56 |
| Current Investments | 183.65 | 90.54 | 90.32 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 256.81 | 256.81 | 256.81 |
| Other Equity | 2,243.19 | 2,232.63 | 2,226.01 |
| Non-Current Liabilities | 11.20 | 7.57 | 5.27 |
| Current Liabilities | 46.12 | 38.05 | 47.69 |
| Total Liabilities | 57.32 | 45.63 | 52.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 110.15 | -466.34 | -145.12 |
| Cash from Investing Activities | -109.96 | 474.10 | 186.47 |
| Cash from Financing Activities | -2.17 | -2.96 | -41.63 |
| Net Increase/Decrease in Cash | -1.97 | 4.80 | -0.27 |