Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 280.20 | 443.56 | 485.24 | 447.72 | 419.76 |
| YOY Revenue Growth % | - | - | - | - | 49.81% |
| Other Income | 0.37 | 0.91 | 2.80 | 1.91 | 4.06 |
| Total Income | 280.58 | 444.47 | 488.04 | 449.62 | 423.82 |
| Total Expenses + | 215.80 | 344.59 | 386.58 | 354.29 | 348.73 |
| Cost of Materials Consumed | 185.28 | 253.30 | 267.86 | 277.70 | 280.19 |
| Employee Benefit Expense | 13.67 | 17.57 | 16.75 | 16.88 | 16.55 |
| Other Expenses | 27.42 | 37.62 | 52.24 | 42.05 | 49.35 |
| Operating Profit | 64.40 | 98.97 | 98.65 | 93.43 | 71.04 |
| OPM % | 23% | 22.3% | 20.3% | 20.9% | 16.9% |
| Profit Before Tax + | 64.77 | 99.88 | 101.45 | 93.48 | 75.78 |
| Tax Expense | 16.46 | 25.83 | 25.68 | 24.05 | 13.52 |
| Tax % | 25.4% | 25.9% | 25.3% | 25.7% | 17.8% |
| Profit After Tax | 48.32 | 74.04 | 75.77 | 69.43 | 62.26 |
| EPS (Basic) | 4.86 | 6.66 | 13.48 | 6.25 | 5.62 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,271.65 |
| YOY Revenue Growth % | - |
| Other Income | 2.32 |
| Total Income | 1,273.97 |
| Total Expenses + | 963.89 |
| Cost of Materials Consumed | 686.43 |
| Employee Benefit Expense | 55.53 |
| Other Expenses | 129.74 |
| Operating Profit | 307.76 |
| OPM % | 24.2% |
| Profit Before Exceptional | 310.08 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 310.08 |
| Tax Expense | 79.18 |
| Tax % | 25.5% |
| Profit After Tax | 230.90 |
| EPS (Basic) | 23.21 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 120.08 |
| Property, Plant & Equipment | 90.63 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 15.69 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.29 |
| Current Assets + | 802.82 |
| Inventories | 139.77 |
| Trade Receivables | 615.09 |
| Cash and Cash Equivalents | 1.07 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 9.95 |
| Other Equity | 394.01 |
| Non-Current Liabilities | 20.25 |
| Current Liabilities | 498.69 |
| Total Liabilities | 518.94 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -136.58 |
| Cash from Investing Activities | -28.58 |
| Cash from Financing Activities | 165.83 |
| Net Increase/Decrease in Cash | 0.67 |