| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.75 | 55.85 | 6.24 | 36.47 | 2.05 | 50.53 | 7.68 | 37.71 | 1.30 | 69.59 | 2.35 | 33.57 |
| YOY Revenue Growth % | - | - | - | - | 172.92% | -9.53% | 22.99% | 3.42% | -36.68% | 37.73% | -69.44% | -11% |
| Other Income | 1.24 | 0.60 | 0.46 | 0.36 | 0.59 | 0.43 | 0.71 | 0.57 | 0.39 | 0.27 | 0.53 | 0.27 |
| Total Income | 1.99 | 56.45 | 6.70 | 36.83 | 2.63 | 50.96 | 8.39 | 38.29 | 1.69 | 69.86 | 2.88 | 33.83 |
| Total Expenses + | 19.26 | 44.16 | 2.42 | 14.22 | 14.06 | 40.53 | 9.31 | 24.92 | 3.43 | 59.88 | 7.55 | 32.31 |
| Cost of Materials Consumed | 17.79 | 43.24 | 1.50 | 13.31 | 12.95 | 39.59 | 8.39 | 24.01 | 23.95 | 39.59 | 1.93 | 30.60 |
| Employee Benefit Expense | 0.88 | 0.55 | 0.56 | 0.56 | 0.63 | 0.56 | 0.57 | 0.58 | 0.86 | 0.79 | 0.84 | 0.88 |
| Other Expenses | 0.58 | 0.38 | 0.36 | 0.34 | 0.47 | 0.38 | 0.35 | 0.33 | 0.52 | 2.35 | 0.49 | 1.31 |
| Operating Profit | -18.51 | 11.69 | 3.82 | 22.25 | -12.01 | 10.00 | -1.63 | 12.79 | -2.14 | 9.72 | -5.20 | 1.25 |
| OPM % | -2467.8% | 20.9% | 61.2% | 61% | -586.9% | 19.8% | -21.2% | 33.9% | -164.8% | 14% | -221.7% | 3.7% |
| Profit Before Tax + | 0.00 | 2.64 | 0.72 | 1.44 | -1.97 | 3.18 | 1.04 | 1.51 | -1.75 | 9.99 | -4.67 | 1.52 |
| Tax Expense | 0.04 | 0.74 | 0.20 | 0.45 | -0.52 | 0.88 | 0.29 | 0.42 | -0.46 | 2.78 | -1.30 | 0.41 |
| Tax % | 2992.3% | 27.8% | 27.9% | 31.2% | - | 27.8% | 28.1% | 27.7% | - | 27.8% | - | 26.8% |
| Profit After Tax | -0.04 | 1.91 | 0.52 | 0.99 | -1.45 | 2.30 | 0.75 | 1.09 | -1.29 | 7.21 | -3.37 | 1.11 |
| EPS (Basic) | -0.02 | 1.25 | 0.12 | 0.13 | -0.16 | 0.25 | 0.08 | 0.12 | -0.14 | 0.79 | -0.37 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 97.21 | 100.61 | 114.42 |
| YOY Revenue Growth % | -3.37% | -12.07% | - |
| Other Income | 2.10 | 2.01 | 3.43 |
| Total Income | 99.32 | 102.61 | 117.85 |
| Total Expenses + | 95.33 | 74.86 | 145.45 |
| Cost of Materials Consumed | 95.94 | 71.00 | 141.24 |
| Employee Benefit Expense | 2.57 | 2.31 | 2.53 |
| Other Expenses | 1.57 | 1.55 | 1.68 |
| Operating Profit | 1.88 | 25.75 | -31.03 |
| OPM % | 1.9% | 25.6% | -27.1% |
| Profit Before Exceptional | 3.99 | 2.83 | 6.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.99 | 2.83 | 6.13 |
| Tax Expense | 1.14 | 0.87 | 1.70 |
| Tax % | 28.5% | 30.6% | 27.7% |
| Profit After Tax | 2.85 | 1.97 | 4.43 |
| EPS (Basic) | 0.31 | 0.22 | 2.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 33.77 | 39.37 | 41.05 |
| Property, Plant & Equipment | 3.91 | 4.10 | 3.53 |
| Capital Work in Progress | 1.52 | 1.16 | 0.46 |
| Non-Current Investments | 20.01 | 20.01 | 3.51 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 35.50 | 32.35 | 55.69 |
| Inventories | 23.89 | 19.23 | 46.67 |
| Trade Receivables | 3.61 | 8.49 | 3.00 |
| Cash and Cash Equivalents | 0.11 | 1.81 | 3.83 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.29 | 18.29 | 15.25 |
| Other Equity | 26.06 | 23.21 | 24.31 |
| Non-Current Liabilities | 1.32 | 0.45 | 0.78 |
| Current Liabilities | 23.60 | 29.76 | 56.42 |
| Total Liabilities | 24.92 | 30.21 | 57.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -5.44 | 0.34 | -3.27 |
| Cash from Investing Activities | 7.69 | 3.26 | 7.91 |
| Cash from Financing Activities | -3.95 | -5.62 | -2.32 |
| Net Increase/Decrease in Cash | -1.70 | -2.02 | 2.32 |