| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 58.77 | 91.13 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.89 | 3.44 |
| Total Income | 59.66 | 94.57 |
| Total Expenses + | 51.27 | 83.39 |
| Cost of Materials Consumed | 34.73 | 0.00 |
| Employee Benefit Expense | 2.28 | 3.79 |
| Other Expenses | 7.89 | 11.02 |
| Operating Profit | 7.50 | 7.74 |
| OPM % | 12.8% | 8.5% |
| Profit Before Tax + | 8.78 | 11.18 |
| Tax Expense | 2.73 | 3.50 |
| Tax % | 31.1% | 31.4% |
| Profit After Tax | 6.05 | 7.67 |
| EPS (Basic) | 3.81 | 4.15 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 149.90 |
| YOY Revenue Growth % | - |
| Other Income | 4.33 |
| Total Income | 154.22 |
| Total Expenses + | 134.66 |
| Employee Benefit Expense | 6.07 |
| Other Expenses | 18.91 |
| Operating Profit | 15.24 |
| OPM % | 10.2% |
| Profit Before Exceptional | 19.57 |
| Exceptional Items | 0.39 |
| Profit Before Tax + | 19.96 |
| Tax Expense | 6.24 |
| Tax % | 31.2% |
| Profit After Tax | 13.72 |
| EPS (Basic) | 7.96 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 48.50 |
| Property, Plant & Equipment | 7.97 |
| Capital Work in Progress | 8.74 |
| Non-Current Investments | 0.27 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 168.59 |
| Inventories | 65.08 |
| Trade Receivables | 37.16 |
| Cash and Cash Equivalents | 26.14 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 110.11 |
| Equity Share Capital | 20.77 |
| Other Equity | 89.34 |
| Non-Current Liabilities | 23.01 |
| Current Liabilities | 83.97 |
| Total Liabilities | 106.98 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -37.43 |
| Cash from Investing Activities | -11.49 |
| Cash from Financing Activities | 54.80 |
| Net Increase/Decrease in Cash | 5.84 |