| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 61.54 | 92.18 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.62 | 3.09 |
| Total Income | 62.16 | 95.27 |
| Total Expenses + | 53.05 | 83.15 |
| Cost of Materials Consumed | 34.73 | 45.71 |
| Employee Benefit Expense | 2.16 | 3.70 |
| Other Expenses | 7.78 | 10.68 |
| Operating Profit | 8.49 | 9.03 |
| OPM % | 13.8% | 9.8% |
| Profit Before Tax + | 9.50 | 12.12 |
| Tax Expense | 2.73 | 3.67 |
| Tax % | 28.7% | 30.3% |
| Profit After Tax | 6.77 | 8.45 |
| EPS (Basic) | 4.27 | 4.58 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 153.14 |
| YOY Revenue Growth % | - |
| Other Income | 3.71 |
| Total Income | 156.86 |
| Total Expenses + | 136.20 |
| Cost of Materials Consumed | 80.43 |
| Employee Benefit Expense | 5.86 |
| Other Expenses | 18.46 |
| Operating Profit | 16.94 |
| OPM % | 11.1% |
| Profit Before Exceptional | 20.65 |
| Exceptional Items | 0.39 |
| Profit Before Tax + | 21.04 |
| Tax Expense | 6.23 |
| Tax % | 29.6% |
| Profit After Tax | 14.81 |
| EPS (Basic) | 8.59 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 40.07 |
| Property, Plant & Equipment | 7.97 |
| Capital Work in Progress | 8.74 |
| Non-Current Investments | 0.29 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 158.51 |
| Inventories | 59.07 |
| Trade Receivables | 35.07 |
| Cash and Cash Equivalents | 25.46 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 111.22 |
| Equity Share Capital | 20.77 |
| Other Equity | 90.45 |
| Non-Current Liabilities | 23.01 |
| Current Liabilities | 64.35 |
| Total Liabilities | 87.36 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -30.33 |
| Cash from Investing Activities | -11.55 |
| Cash from Financing Activities | 49.97 |
| Net Increase/Decrease in Cash | 8.06 |