PANORAMA STUDIOS INTERNATIONAL (PANORAMA)

BSE: ₹49.66
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 58.73 71.05 33.15 283.36 35.59 82.14 33.88 212.54 136.35 77.86 29.47 64.83
YOY Revenue Growth % 978.88% 112.66% -60.36% 44.77% -39.4% 15.61% 2.21% -24.99% 283.12% -5.22% -13.02% -69.5%
Other Income 0.38 0.91 0.78 1.49 1.30 0.97 0.77 1.23 1.55 3.38 0.81 3.12
Total Income 59.10 71.96 33.92 284.85 36.89 83.11 34.65 213.77 137.89 81.24 30.27 67.94
Total Expenses + 52.56 68.54 30.67 248.98 33.68 76.22 32.79 172.10 133.10 79.70 32.20 56.10
Cost of Materials Consumed 0.00 0.00 24.53 0.00 28.20 69.70 25.39 162.88 124.19 70.05 23.54 45.24
Employee Benefit Expense 1.52 1.45 1.49 1.50 1.48 2.09 2.38 2.07 2.42 2.17 2.80 2.19
Other Expenses 1.14 1.55 2.32 2.34 2.02 2.66 2.14 3.15 2.15 3.15 1.66 4.47
Operating Profit 6.16 2.51 2.48 34.39 1.91 5.93 1.09 40.44 3.25 -1.84 -2.73 8.73
OPM % 10.5% 3.5% 7.5% 12.1% 5.4% 7.2% 3.2% 19% 2.4% -2.4% -9.3% 13.5%
Profit Before Tax + 6.54 3.42 3.25 35.87 3.21 6.89 1.86 41.68 4.79 1.54 -1.92 11.85
Tax Expense 2.19 1.09 0.96 8.37 0.81 1.87 0.56 10.66 1.29 0.70 -0.40 4.69
Tax % 33.5% 31.9% 29.5% 23.3% 25.3% 27.1% 30.2% 25.6% 26.9% 45.5% - 39.6%
Profit After Tax 4.35 2.33 2.29 27.51 2.40 5.03 1.30 31.02 3.50 0.84 -1.52 7.16
EPS (Basic) 5.12 3.26 2.74 21.98 2.67 0.87 0.31 4.34 0.72 0.28 -0.02 0.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 308.50 364.15 439.60 371.48 82.91 76.32 313.83
YOY Revenue Growth % -15.28% -17.16% 18.34% 348.04% 8.64% -75.68% -
Other Income 8.85 4.27 4.63 5.00 9.60 0.53 1.41
Total Income 317.35 368.42 444.23 376.48 92.51 76.85 315.23
Total Expenses + 301.09 314.78 391.94 327.06 93.57 65.62 304.55
Cost of Materials Consumed 263.02 287.02 0.00 0.00 0.00 0.00 295.09
Employee Benefit Expense 9.59 8.02 5.91 5.83 3.70 2.06 2.86
Other Expenses 11.43 9.11 8.10 8.38 5.21 2.35 5.04
Operating Profit 7.40 49.37 47.65 44.42 -10.66 10.70 9.27
OPM % 2.4% 13.6% 10.8% 12% -12.9% 14% 3%
Profit Before Exceptional 16.26 53.65 52.28 49.42 -1.06 11.23 10.68
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.45
Profit Before Tax + 16.26 53.65 52.28 49.42 -1.06 11.23 10.23
Tax Expense 6.27 13.90 14.06 14.09 0.22 2.62 2.43
Tax % 38.6% 25.9% 26.9% 28.5% - 23.3% 23.7%
Profit After Tax 9.98 39.75 38.22 35.33 -1.28 8.61 7.81
EPS (Basic) 0.60 6.04 30.41 2.99 0.56 7.10 7.10

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 66.73 62.09 16.91 15.43 15.31 24.39 25.34
Property, Plant & Equipment 44.64 46.64 14.41 13.60 13.44 23.67 24.78
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.83 0.83 0.09 0.09 0.09 0.09 0.09
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.62 3.17 0.00 0.00 0.00 0.00 0.00
Current Assets + 753.97 491.27 441.06 226.38 236.63 198.77 246.66
Inventories 372.91 236.59 189.87 75.31 123.52 61.89 76.43
Trade Receivables 109.59 77.75 90.64 28.11 48.20 92.77 13.63
Cash and Cash Equivalents 7.31 5.10 9.12 5.63 1.11 0.00 0.37
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 220.94 198.00 142.41 69.03 32.45 29.48 21.13
Equity Share Capital 52.11 14.19 13.35 12.45 12.45 7.58 7.58
Other Equity 168.62 177.96 121.07 48.67 11.40 11.57 6.52
Non-Current Liabilities 50.67 54.79 20.64 13.60 5.05 5.35 3.26
Current Liabilities 549.09 300.55 294.93 159.18 214.44 188.33 247.61
Total Liabilities 599.76 355.35 315.57 172.78 219.49 193.68 250.87

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -4.17 -25.88 -5.80 41.49 -64.85 5.71 0.00
Cash from Investing Activities -50.43 -31.51 -12.32 -2.88 15.29 0.16 0.00
Cash from Financing Activities 56.82 53.35 21.64 -34.09 48.65 -3.49 0.00
Net Increase/Decrease in Cash 2.21 -4.04 3.51 4.52 -0.92 2.38 0.00