PANORAMA STUDIOS INTERNATIONAL (PANORAMA)

BSE: ₹49.66
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 49.87 64.75 23.90 275.34 34.55 77.79 32.11 203.62 134.18 76.31 26.75 60.89
YOY Revenue Growth % 4446.67% 170.32% -18.05% 46.83% -30.72% 20.13% 34.39% -26.05% 288.32% -1.9% -16.7% -70.1%
Other Income 0.85 1.44 1.70 1.52 1.15 1.74 1.20 1.93 2.55 2.12 1.79 3.17
Total Income 50.72 66.19 25.60 276.85 35.70 79.52 33.31 205.55 136.73 78.43 28.54 64.05
Total Expenses + 37.91 57.01 19.53 241.16 29.24 69.98 29.14 171.34 127.66 73.77 27.28 48.86
Cost of Materials Consumed 0.00 0.00 15.63 0.00 25.46 65.47 22.61 163.95 120.65 65.72 19.58 40.75
Employee Benefit Expense 0.66 0.64 0.77 1.13 1.23 1.71 2.02 1.75 2.08 1.81 2.40 1.86
Other Expenses 1.31 0.98 1.58 1.55 1.68 1.63 2.22 2.07 1.16 2.40 1.66 2.54
Operating Profit 11.96 7.74 4.36 34.18 5.32 7.81 2.98 32.28 6.52 2.54 -0.52 12.02
OPM % 24% 12% 18.3% 12.4% 15.4% 10% 9.3% 15.9% 4.9% 3.3% -2% 19.7%
Profit Before Tax + 12.81 9.18 6.07 35.70 6.46 9.54 4.18 34.21 9.07 4.66 1.26 15.19
Tax Expense 3.38 2.27 1.43 9.47 1.63 2.37 1.13 8.81 2.28 1.45 0.47 4.03
Tax % 26.4% 24.7% 23.5% 26.5% 25.2% 24.9% 27.1% 25.7% 25.1% 31.1% 37.2% 26.5%
Profit After Tax 9.43 6.91 4.64 26.22 4.84 7.17 3.05 25.40 6.79 3.21 0.79 11.16
EPS (Basic) 7.58 5.54 3.73 20.90 3.54 1.05 0.44 3.67 0.96 0.44 0.03 0.43

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 298.13 348.07 403.71 290.51 8.76
YOY Revenue Growth % -14.35% -13.78% 38.97% 3217.61% -
Other Income 9.62 6.01 5.90 4.66 2.38
Total Income 307.75 354.08 409.61 295.16 11.14
Total Expenses + 277.57 299.69 353.09 241.68 8.32
Cost of Materials Consumed 246.69 278.48 0.00 0.00 0.00
Employee Benefit Expense 8.14 6.71 3.19 2.39 0.75
Other Expenses 7.75 6.62 5.41 5.33 1.92
Operating Profit 20.56 48.38 50.62 48.83 0.44
OPM % 6.9% 13.9% 12.5% 16.8% 5%
Profit Before Exceptional 30.18 54.39 56.52 53.48 2.82
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 30.18 54.39 56.52 53.48 2.82
Tax Expense 8.23 13.94 14.55 13.80 0.31
Tax % 27.3% 25.6% 25.7% 25.8% 11.1%
Profit After Tax 21.96 40.45 41.97 39.68 2.50
EPS (Basic) 0.85 5.83 33.48 31.88 2.05

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 68.00 64.98 9.79 7.45 5.87
Property, Plant & Equipment 44.57 46.43 4.69 2.40 1.62
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 5.00 4.99 4.49 4.49 3.21
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.42 2.40 0.00 0.00 0.00
Current Assets + 719.17 436.91 378.92 168.35 120.77
Inventories 331.29 194.04 163.00 49.09 55.17
Trade Receivables 105.49 66.77 83.41 9.80 16.67
Cash and Cash Equivalents 6.68 4.14 4.84 3.90 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 224.71 189.85 133.54 56.39 16.70
Equity Share Capital 52.11 14.19 13.35 12.45 12.45
Other Equity 172.60 175.66 120.19 43.94 4.26
Non-Current Liabilities 47.82 51.72 16.84 8.82 0.34
Current Liabilities 514.64 260.32 238.34 110.60 109.59
Total Liabilities 562.46 312.04 255.18 119.41 109.93

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -6.05 -16.37 -19.82 31.45 -52.97
Cash from Investing Activities -52.71 -49.73 -1.49 -1.77 -1.50
Cash from Financing Activities 61.31 65.39 22.26 -26.13 54.14
Net Increase/Decrease in Cash 2.55 -0.71 0.94 3.56 -0.32