| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 45.87 | 27.43 |
| YOY Revenue Growth % | - | - |
| Other Income | 5.52 | 8.27 |
| Total Income | 51.39 | 35.70 |
| Total Expenses + | 32.64 | 26.09 |
| Cost of Materials Consumed | 5.92 | 3.46 |
| Employee Benefit Expense | 7.37 | 4.32 |
| Other Expenses | 14.91 | 14.89 |
| Operating Profit | 13.24 | 1.34 |
| OPM % | 28.9% | 4.9% |
| Profit Before Tax + | 18.75 | 9.61 |
| Tax Expense | 4.19 | 1.01 |
| Tax % | 22.4% | 10.5% |
| Profit After Tax | 14.56 | 8.61 |
| EPS (Basic) | 0.37 | 0.20 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 128.97 |
| YOY Revenue Growth % | - |
| Other Income | 10.34 |
| Total Income | 139.30 |
| Total Expenses + | 93.86 |
| Cost of Materials Consumed | 15.76 |
| Employee Benefit Expense | 18.75 |
| Other Expenses | 42.48 |
| Operating Profit | 35.11 |
| OPM % | 27.2% |
| Profit Before Exceptional | 45.44 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 45.44 |
| Tax Expense | 8.83 |
| Tax % | 19.4% |
| Profit After Tax | 36.62 |
| EPS (Basic) | 0.92 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 573.86 |
| Property, Plant & Equipment | 63.26 |
| Capital Work in Progress | 105.69 |
| Non-Current Investments | 381.96 |
| Goodwill | 0.00 |
| Other Intangible Assets | 7.72 |
| Current Assets + | 342.90 |
| Inventories | 0.46 |
| Trade Receivables | 38.89 |
| Cash and Cash Equivalents | 85.48 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 860.02 |
| Equity Share Capital | 86.39 |
| Other Equity | 773.64 |
| Non-Current Liabilities | 13.68 |
| Current Liabilities | 43.05 |
| Total Liabilities | 56.73 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 17.42 |
| Cash from Investing Activities | -480.92 |
| Cash from Financing Activities | 547.00 |
| Net Increase/Decrease in Cash | 83.50 |