| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 751.39 | 845.24 | 1,127.70 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 1.42 | 1.01 | 2.21 |
| Total Income | 752.81 | 846.24 | 1,129.91 |
| Total Expenses + | 743.68 | 834.24 | 1,098.50 |
| Cost of Materials Consumed | 723.41 | 833.02 | 1,084.53 |
| Employee Benefit Expense | 0.72 | 1.06 | 1.38 |
| Other Expenses | 12.15 | 11.76 | 14.60 |
| Operating Profit | 7.71 | 11.00 | 29.20 |
| OPM % | 1% | 1.3% | 2.6% |
| Profit Before Tax + | 9.13 | 12.02 | 31.41 |
| Tax Expense | 9.13 | 12.02 | 31.41 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.13 | 5.90 | 15.33 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 1,972.94 | 1,382.43 |
| YOY Revenue Growth % | 42.72% | - |
| Other Income | 3.23 | 2.69 |
| Total Income | 1,976.17 | 1,385.12 |
| Total Expenses + | 1,932.74 | 1,370.21 |
| Cost of Materials Consumed | 1,917.55 | 1,345.59 |
| Employee Benefit Expense | 2.44 | 1.30 |
| Other Expenses | 26.36 | 20.10 |
| Operating Profit | 40.20 | 12.23 |
| OPM % | 2% | 0.9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 43.43 | 14.92 |
| Tax Expense | 43.43 | 14.92 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 21.23 | 9.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 16.63 | 12.85 |
| Property, Plant & Equipment | 14.28 | 11.53 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 1.87 | 0.70 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 122.97 | 76.11 |
| Inventories | 37.75 | 3.90 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.65 | 2.69 |
| Current Investments | 28.16 | 0.09 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.99 | 1.15 |
| Current Liabilities | 36.57 | 17.04 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 21.64 | -4.17 |
| Cash from Investing Activities | -33.00 | -5.45 |
| Cash from Financing Activities | 9.32 | 9.77 |
| Net Increase/Decrease in Cash | -2.04 | 0.22 |