Pashupati Cotspin Limited (PASHUPATI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 292.80 118.50 240.21 158.84
YOY Revenue Growth % - - - -
Other Income 10.52 3.85 1.90 2.85
Total Income 303.32 122.34 242.11 161.69
Total Expenses + 293.88 119.67 236.25 158.57
Cost of Materials Consumed 183.20 86.75 67.11 117.19
Employee Benefit Expense 9.49 4.12 4.78 4.64
Other Expenses 17.48 6.94 7.79 10.41
Operating Profit -1.07 -1.17 3.96 0.27
OPM % -0.4% -1% 1.6% 0.2%
Profit Before Tax + 9.44 2.67 5.86 3.12
Tax Expense 1.88 0.75 1.82 0.39
Tax % 20% 27.9% 31% 12.7%
Profit After Tax 7.56 1.93 4.05 2.73
EPS (Basic) 4.81 1.26 2.59 1.68

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025
Revenue from Operations 637.49
YOY Revenue Growth % -
Other Income 13.42
Total Income 650.91
Total Expenses + 633.97
Cost of Materials Consumed 324.73
Employee Benefit Expense 17.18
Other Expenses 27.78
Operating Profit 3.52
OPM % 0.6%
Profit Before Exceptional 16.94
Exceptional Items 0.00
Profit Before Tax + 16.94
Tax Expense 4.06
Tax % 24%
Profit After Tax 12.88
EPS (Basic) 8.31

Balance Sheet

Particulars Mar 2025
ASSETS
Non-Current Assets + 137.01
Property, Plant & Equipment 129.23
Capital Work in Progress 0.07
Non-Current Investments 1.13
Goodwill 0.00
Other Intangible Assets 0.00
Current Assets + 162.00
Inventories 41.39
Trade Receivables 53.28
Cash and Cash Equivalents 2.15
Current Investments 29.17
LIABILITIES & EQUITY
Total Equity 0.00
Equity Share Capital 15.78
Other Equity 138.55
Non-Current Liabilities 40.81
Current Liabilities 103.14
Total Liabilities 143.96

Cash Flow Statement

Particulars Mar 2025
Cash from Operating Activities 13.98
Cash from Investing Activities 13.97
Cash from Financing Activities -27.80
Net Increase/Decrease in Cash 2.15