Pashupati Cotspin Limited (PASHUPATI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 292.01 106.08 241.85 147.69
YOY Revenue Growth % - - - -
Other Income 10.69 4.11 1.99 3.14
Total Income 302.70 110.19 243.83 150.82
Total Expenses + 293.26 107.42 237.97 147.74
Cost of Materials Consumed 183.50 74.88 69.75 107.25
Employee Benefit Expense 9.49 4.12 4.78 4.64
Other Expenses 16.83 6.55 7.93 9.66
Operating Profit -1.25 -1.33 3.87 -0.05
OPM % -0.4% -1.3% 1.6% -0%
Profit Before Tax + 9.44 2.78 5.86 3.09
Tax Expense 1.88 0.75 1.82 0.39
Tax % 19.9% 26.9% 31% 12.8%
Profit After Tax 7.56 2.03 4.04 2.69
EPS (Basic) 4.81 1.29 2.56 1.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025
Revenue from Operations 636.70
YOY Revenue Growth % -
Other Income 13.96
Total Income 650.67
Total Expenses + 633.72
Cost of Materials Consumed 325.03
Employee Benefit Expense 17.18
Other Expenses 27.81
Operating Profit 2.98
OPM % 0.5%
Profit Before Exceptional 16.94
Exceptional Items 0.00
Profit Before Tax + 16.94
Tax Expense 4.06
Tax % 24%
Profit After Tax 12.88
EPS (Basic) 8.31

Balance Sheet

Particulars Mar 2025
ASSETS
Non-Current Assets + 134.94
Property, Plant & Equipment 127.06
Capital Work in Progress 0.07
Non-Current Investments 1.23
Goodwill 0.00
Other Intangible Assets 0.00
Current Assets + 148.74
Inventories 41.39
Trade Receivables 42.20
Cash and Cash Equivalents 2.15
Current Investments 34.41
LIABILITIES & EQUITY
Total Equity 0.00
Equity Share Capital 15.78
Other Equity 138.55
Non-Current Liabilities 40.81
Current Liabilities 88.52
Total Liabilities 129.34

Cash Flow Statement

Particulars Mar 2025
Cash from Operating Activities 29.45
Cash from Investing Activities 12.67
Cash from Financing Activities -41.97
Net Increase/Decrease in Cash 2.15