PASUPATI ACRYLON LTD. (PASUPTAC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 178.19 119.81 122.59 156.06 176.77 154.80 124.44 173.87 168.32 216.05 280.25 269.23
YOY Revenue Growth % -34.65% -52.21% -40.83% -19.04% -0.8% 29.2% 1.51% 11.41% -4.78% 39.57% 125.21% 54.85%
Other Income 3.55 3.87 1.72 2.35 2.83 3.07 2.09 2.52 3.69 2.69 1.35 2.32
Total Income 181.74 123.68 124.31 158.41 179.60 157.87 126.53 176.39 172.01 218.74 281.60 271.55
Total Expenses + 157.73 139.17 114.04 144.40 148.82 152.99 118.82 152.14 156.76 216.34 259.84 236.66
Cost of Materials Consumed 127.07 109.19 87.28 116.17 122.08 126.04 90.50 121.85 139.33 154.96 194.60 188.79
Employee Benefit Expense 6.24 6.00 6.02 6.48 6.39 7.17 6.63 7.28 7.49 7.79 8.45 9.35
Other Expenses 24.42 23.98 20.74 21.75 20.35 19.78 21.69 23.01 27.71 35.94 45.16 40.99
Operating Profit 20.46 -19.36 8.55 11.66 27.95 1.81 5.62 21.73 11.56 -0.29 20.41 32.57
OPM % 11.5% -16.2% 7% 7.5% 15.8% 1.2% 4.5% 12.5% 6.9% -0.1% 7.3% 12.1%
Profit Before Tax + 13.75 1.20 -12.52 12.69 17.03 15.10 3.72 13.65 15.25 2.40 21.76 34.32
Tax Expense 3.61 -0.01 -2.90 3.60 4.52 3.85 0.99 3.52 3.98 0.65 5.56 8.63
Tax % 26.3% -0.8% - 28.4% 26.5% 25.5% 26.6% 25.8% 26.1% 27.1% 25.6% 25.1%
Profit After Tax 10.14 1.21 -9.62 9.09 12.51 11.25 2.73 10.13 11.27 1.75 16.20 25.69
EPS (Basic) 1.14 0.14 -1.08 1.02 1.40 1.26 0.31 1.14 1.26 0.20 1.82 2.88

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 621.43 575.23 827.96 775.54
YOY Revenue Growth % 8.03% -30.52% 6.76% -
Other Income 11.37 10.77 8.42 8.73
Total Income 632.80 586.00 836.38 784.27
Total Expenses + 585.08 546.43 790.76 711.05
Cost of Materials Consumed 477.72 434.72 631.02 597.75
Employee Benefit Expense 28.57 24.89 24.92 23.99
Other Expenses 92.19 86.82 134.82 89.31
Operating Profit 36.35 28.80 37.20 64.49
OPM % 5.8% 5% 4.5% 8.3%
Profit Before Exceptional 47.72 18.40 48.45 61.83
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 47.72 18.40 48.45 61.83
Tax Expense 12.34 5.21 12.54 15.94
Tax % 25.9% 28.3% 25.9% 25.8%
Profit After Tax 35.38 13.19 35.91 45.89
EPS (Basic) 3.97 1.48 4.03 5.15

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 261.16 172.74 82.92 0.00
Property, Plant & Equipment 250.22 75.20 77.12 0.00
Capital Work in Progress 0.04 77.41 0.55 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 334.21 326.29 375.51 0.00
Inventories 135.19 115.94 194.36 0.00
Trade Receivables 49.78 55.93 50.89 0.00
Cash and Cash Equivalents 21.66 34.87 21.74 0.00
Current Investments 80.36 85.17 74.70 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 89.14 89.14 89.14 0.00
Other Equity 275.00 239.63 226.55 0.00
Non-Current Liabilities 121.77 55.18 9.75 0.00
Current Liabilities 109.46 115.08 132.99 0.00
Total Liabilities 231.23 170.26 142.74 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 6.72 72.72 30.02 -13.17
Cash from Investing Activities -81.55 -101.63 -77.44 25.11
Cash from Financing Activities 61.62 42.04 -3.54 -4.00
Net Increase/Decrease in Cash -13.21 13.13 -50.96 7.94