| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,844.60 | 1,980.30 | 2,137.90 | 1,698.00 | 1,148.80 | 1,265.10 | 1,491.60 | 1,599.30 | 1,586.20 | 1,681.00 | 1,553.00 | 1,005.00 |
| YOY Revenue Growth % | 48.11% | 41.01% | 35.83% | -5.88% | -37.72% | -36.12% | -30.23% | -5.81% | 38.07% | 32.87% | 4.12% | -37.16% |
| Other Income | 127.40 | 130.70 | 140.60 | 125.70 | 125.20 | 162.40 | 168.70 | 180.40 | 196.10 | 182.00 | 161.00 | 130.00 |
| Total Income | 1,972.00 | 2,111.00 | 2,278.50 | 1,823.70 | 1,274.00 | 1,427.50 | 1,660.30 | 1,779.70 | 1,782.30 | 1,863.00 | 1,714.00 | 1,135.00 |
| Total Expenses + | 2,302.80 | 2,429.00 | 2,532.10 | 2,180.40 | 2,098.60 | 1,864.20 | 1,865.60 | 1,830.50 | 1,676.30 | 1,732.00 | 1,569.00 | 1,037.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 970.70 | 1,050.60 | 1,042.70 | 966.20 | 798.40 | 708.90 | 611.30 | 583.40 | 457.40 | 459.00 | 418.00 | 247.00 |
| Other Expenses | 1,169.80 | 1,195.20 | 1,287.40 | 1,017.30 | 1,121.00 | 977.00 | 1,088.80 | 1,097.10 | 1,052.60 | 1,134.00 | 1,051.00 | 773.00 |
| Operating Profit | -458.20 | -448.70 | -394.20 | -482.40 | -949.80 | -599.10 | -374.00 | -231.20 | -90.10 | -51.00 | -16.00 | -32.00 |
| OPM % | -24.8% | -22.7% | -18.4% | -28.4% | -82.7% | -47.4% | -25.1% | -14.5% | -5.7% | -3% | -1% | -3.2% |
| Profit Before Tax + | -332.80 | -323.70 | -253.60 | -566.30 | -824.60 | 821.40 | -205.30 | -580.50 | 63.20 | -264.00 | 145.00 | 119.00 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | 0% | - | - | 0% | - | 0% | 0% |
| Profit After Tax | -332.80 | -323.70 | -253.60 | -566.30 | -824.60 | 821.40 | -205.30 | -580.50 | 63.20 | -264.00 | 145.00 | 119.00 |
| EPS (Basic) | -5.00 | -5.00 | -4.00 | -9.00 | -13.00 | 12.91 | -3.22 | -9.10 | 0.99 | -4.13 | 2.27 | 1.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 5,825.00 | 5,504.80 | 7,660.80 | 6,027.70 | 3,892.40 |
| YOY Revenue Growth % | 5.82% | -28.14% | 27.09% | 54.86% | - |
| Other Income | 669.00 | 636.70 | 524.40 | 399.40 | 283.00 |
| Total Income | 6,494.00 | 6,141.50 | 8,185.20 | 6,427.10 | 4,175.40 |
| Total Expenses + | 6,011.00 | 7,658.90 | 9,444.10 | 8,219.90 | 6,456.10 |
| Employee Benefit Expense | 1,581.00 | 2,702.00 | 4,030.10 | 3,258.40 | 1,907.20 |
| Other Expenses | 4,009.00 | 4,283.90 | 4,669.60 | 4,470.00 | 4,282.60 |
| Operating Profit | -186.00 | -2,154.10 | -1,783.30 | -2,192.20 | -2,563.70 |
| OPM % | -3.2% | -39.1% | -23.3% | -36.4% | -65.9% |
| Profit Before Exceptional | 483.00 | -1,517.40 | -1,258.90 | -1,792.80 | -2,280.70 |
| Exceptional Items | -416.00 | 728.40 | -217.30 | -63.00 | -44.10 |
| Profit Before Tax + | 67.00 | -789.00 | -1,476.20 | -1,855.80 | -2,324.80 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
| Tax % | 0% | - | - | - | - |
| Profit After Tax | 67.00 | -789.00 | -1,476.20 | -1,855.80 | -2,325.10 |
| EPS (Basic) | 1.05 | -12.39 | -23.00 | -29.00 | -37.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 7,225.00 | 5,310.10 | 4,764.30 | 3,818.70 | 7,179.30 |
| Property, Plant & Equipment | 26.00 | 641.80 | 919.00 | 813.80 | 543.10 |
| Capital Work in Progress | 6.00 | 4.20 | 9.70 | 7.10 | 9.70 |
| Non-Current Investments | 3,550.00 | 3,537.60 | 2,068.10 | 1,235.80 | 42.60 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 216.00 | 229.20 | 263.60 | 323.30 | 286.90 |
| Current Assets + | 7,487.00 | 12,131.20 | 10,224.50 | 11,817.70 | 9,177.30 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 695.00 | 1,229.00 | 1,470.10 | 1,142.10 | 705.90 |
| Cash and Cash Equivalents | 2,782.00 | 1,929.10 | 3,843.10 | 3,002.90 | 1,066.40 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 13,113.00 | 12,874.20 | 12,339.00 | 12,286.70 | 13,712.50 |
| Equity Share Capital | 64.00 | 63.80 | 63.60 | 63.40 | 64.90 |
| Other Equity | 13,049.00 | 12,810.40 | 12,275.40 | 12,223.30 | 13,647.60 |
| Non-Current Liabilities | 217.00 | 248.00 | 302.90 | 469.90 | 512.40 |
| Current Liabilities | 1,382.00 | 4,319.10 | 2,346.90 | 2,879.80 | 2,131.70 |
| Total Liabilities | 1,599.00 | 4,567.10 | 2,649.80 | 3,349.70 | 2,644.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 78.00 | 38.60 | 225.10 | 91.60 | -1,318.00 |
| Cash from Investing Activities | 805.00 | -1,934.80 | 607.90 | 2,945.90 | -5,471.90 |
| Cash from Financing Activities | -30.00 | -17.80 | 7.20 | -1,101.00 | 8,062.40 |
| Net Increase/Decrease in Cash | 853.00 | -1,914.00 | 840.20 | 1,936.50 | 1,272.50 |