Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 173.37 | 67.68 | 449.17 | 40.06 | 48.49 | 401.15 | 504.97 | 639.45 | 699.02 | 724.91 | 825.25 | 875.38 |
| YOY Revenue Growth % | -8.09% | -87.64% | -49.96% | -95.31% | -72.03% | 492.72% | 12.42% | 1496.23% | 1341.58% | 80.71% | 63.43% | 36.9% |
| Other Income | -1.98 | 4.93 | 45.07 | 3.42 | 11.05 | 38.63 | 43.57 | 43.99 | 1.08 | 82.97 | 69.68 | 25.13 |
| Total Income | 171.39 | 72.61 | 494.24 | 43.48 | 59.54 | 439.78 | 548.54 | 683.44 | 700.10 | 807.88 | 894.93 | 900.51 |
| Total Expenses + | 88.37 | 65.79 | 480.53 | 36.39 | 41.74 | 404.76 | 510.01 | 1,012.09 | 603.63 | 644.30 | 688.85 | 709.53 |
| Cost of Materials Consumed | 52.25 | 38.40 | 432.52 | 18.98 | 33.22 | 389.59 | 494.22 | 988.40 | 666.13 | 672.01 | 793.23 | 691.65 |
| Employee Benefit Expense | 13.32 | 9.65 | 8.21 | 6.81 | 6.35 | 5.27 | 5.24 | 6.78 | 8.50 | 6.79 | 7.35 | 7.97 |
| Other Expenses | 22.80 | 17.74 | 39.80 | 10.60 | 2.17 | 9.90 | 10.55 | 16.91 | 19.78 | 9.78 | 7.97 | 11.46 |
| Operating Profit | 85.00 | 1.89 | -31.36 | 3.67 | 6.75 | -3.61 | -5.04 | -372.64 | 95.39 | 80.61 | 136.40 | 165.85 |
| OPM % | 49% | 2.8% | -7% | 9.2% | 13.9% | -0.9% | -1% | -58.3% | 13.6% | 11.1% | 16.5% | 18.9% |
| Profit Before Tax + | -152.45 | -169.75 | -137.15 | -200.65 | -124.23 | 84.64 | 123.42 | 148.01 | 96.47 | 163.58 | 206.08 | 190.26 |
| Tax Expense | 149.96 | 1.87 | 0.98 | -2.67 | -2.59 | -71.42 | -55.46 | 0.05 | 1.69 | 1.65 | -3.46 | 0.16 |
| Tax % | - | - | - | - | - | -84.4% | -44.9% | 0% | 1.8% | 1% | -1.7% | 0.1% |
| Profit After Tax | -302.41 | -171.62 | -138.13 | -197.98 | -121.64 | 156.06 | 178.88 | 147.96 | 94.78 | 161.93 | 209.54 | 190.10 |
| EPS (Basic) | -6.50 | -3.69 | -2.97 | -4.25 | -2.61 | 3.35 | 3.84 | 0.29 | 0.16 | 0.25 | 0.30 | 0.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,244.60 | 605.40 | 2,472.68 | 1,606.13 | 2,826.34 | 5,206.77 | 8,679.96 |
| YOY Revenue Growth % | 270.76% | -75.52% | 53.95% | -43.17% | -45.72% | -40.01% | - |
| Other Income | 127.27 | 64.47 | 163.25 | 52.81 | 24.08 | 80.42 | 84.32 |
| Total Income | 2,371.87 | 669.87 | 2,635.93 | 1,658.94 | 2,850.42 | 5,287.19 | 8,764.28 |
| Total Expenses + | 1,919.31 | 624.45 | 2,154.83 | 1,261.92 | 3,272.10 | 5,135.30 | 8,433.99 |
| Cost of Materials Consumed | 2,538.34 | 523.12 | 2,018.80 | 972.03 | 3,132.32 | 4,932.07 | 8,109.49 |
| Employee Benefit Expense | 25.79 | 31.02 | 56.44 | 47.62 | 43.52 | 78.24 | 120.29 |
| Other Expenses | 57.14 | 70.31 | 79.59 | 242.27 | 96.27 | 124.99 | 204.21 |
| Operating Profit | 325.29 | -19.05 | 317.85 | 344.21 | -445.76 | 71.47 | 245.97 |
| OPM % | 14.5% | -3.1% | 12.9% | 21.4% | -15.8% | 1.4% | 2.8% |
| Profit Before Exceptional | 452.56 | -631.77 | -107.93 | -508.04 | 7.81 | 125.32 | 2.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 452.56 | -631.77 | -107.93 | -508.04 | 7.81 | 125.32 | 2.00 |
| Tax Expense | -125.14 | -2.41 | 95.27 | -117.04 | -54.19 | 42.28 | 1.39 |
| Tax % | -27.7% | - | - | - | -693.5% | 33.7% | 69.5% |
| Profit After Tax | 577.70 | -629.36 | -203.20 | -391.00 | 62.01 | 83.04 | 0.61 |
| EPS (Basic) | 1.13 | -13.52 | -4.37 | -8.40 | 1.53 | 2.10 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,302.62 | 1,390.76 | 1,322.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 22.33 | 25.12 | 31.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.56 | 0.68 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,109.69 | 5,878.67 | 6,313.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,649.15 | 5,632.81 | 5,790.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 350.89 | 182.48 | 429.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 62.19 | 4.73 | 41.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 2.52 | 2.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 635.53 | 465.40 | 465.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,557.27 | 2,465.95 | 3,225.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 66.14 | 46.54 | 80.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,153.37 | 4,291.54 | 3,864.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,219.51 | 4,338.08 | 3,945.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -632.72 | 63.86 | 98.95 | -719.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.49 | 7.06 | 30.49 | 114.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 687.69 | -108.09 | -110.92 | 570.05 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 57.46 | -37.17 | 18.52 | -34.39 | 0.00 | 0.00 | 0.00 |