| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 67.42 | 33.49 | 40.05 | 48.49 | 400.54 | 504.97 | 638.73 | 699.01 | 724.91 | 825.25 | 875.38 | 927.34 |
| YOY Revenue Growth % | -87.06% | -95.99% | -95.17% | -72.01% | 494.1% | 1407.82% | 1494.83% | 1341.55% | 80.98% | 63.43% | 37.05% | 32.66% |
| Other Income | 6.50 | 19.81 | 3.58 | 13.96 | 38.79 | 43.73 | 44.15 | 1.15 | 83.12 | 69.84 | 25.27 | 19.07 |
| Total Income | 73.92 | 53.30 | 43.63 | 62.45 | 439.33 | 548.70 | 682.88 | 700.16 | 808.03 | 895.09 | 900.65 | 946.41 |
| Total Expenses + | 247.09 | 205.13 | 243.93 | 186.42 | 355.92 | 425.17 | 536.59 | 605.27 | 644.28 | 690.78 | 711.41 | 795.75 |
| Cost of Materials Consumed | 38.21 | 30.94 | 18.98 | 33.21 | 389.59 | 494.22 | 988.40 | 666.13 | 672.01 | 793.23 | 691.65 | 712.67 |
| Employee Benefit Expense | 9.49 | 7.95 | 6.71 | 6.31 | 5.16 | 5.13 | 6.69 | 8.40 | 6.69 | 7.24 | 7.83 | 7.47 |
| Other Expenses | 16.95 | 15.58 | 10.64 | 4.93 | 9.92 | 10.47 | 16.94 | 19.73 | 9.81 | 7.96 | 11.48 | 28.85 |
| Operating Profit | -179.67 | -171.64 | -203.88 | -137.93 | 44.62 | 79.80 | 102.14 | 93.74 | 80.63 | 134.47 | 163.97 | 131.59 |
| OPM % | -266.5% | -512.5% | -509.1% | -284.5% | 11.1% | 15.8% | 16% | 13.4% | 11.1% | 16.3% | 18.7% | 14.2% |
| Profit Before Tax + | -173.17 | -151.83 | -200.30 | -123.97 | 83.41 | 123.53 | 146.29 | 94.89 | 163.75 | 204.31 | 188.52 | 150.71 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -71.39 | -55.44 | 0.08 | -0.22 | -0.40 | -3.51 | 0.18 | 0.38 |
| Tax % | - | - | - | - | -85.6% | -44.9% | 0.1% | -0.2% | -0.2% | -1.7% | 0.1% | 0.3% |
| Profit After Tax | -173.17 | -151.83 | -200.30 | -123.97 | 154.80 | 178.97 | 146.21 | 95.11 | 164.15 | 207.82 | 188.34 | 150.33 |
| EPS (Basic) | -3.72 | -3.26 | -4.30 | -2.66 | 3.33 | 3.85 | 0.28 | 0.16 | 0.25 | 0.30 | 0.26 | 0.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,352.88 | 2,243.25 | 189.45 | 2,359.46 | 1,574.05 | 2,669.34 | 4,938.59 |
| YOY Revenue Growth % | 49.47% | 1084.09% | -91.97% | 49.9% | -41.03% | -45.95% | - |
| Other Income | 197.29 | 127.82 | 43.85 | 147.85 | 59.51 | 30.67 | 77.45 |
| Total Income | 3,550.17 | 2,371.07 | 233.30 | 2,507.31 | 1,633.56 | 2,700.01 | 5,016.04 |
| Total Expenses + | 2,842.23 | 1,922.95 | 882.57 | 2,752.15 | 2,141.71 | 2,695.60 | 4,806.30 |
| Cost of Materials Consumed | 2,869.56 | 2,538.34 | 121.34 | 2,013.01 | 1,046.38 | 2,954.41 | 4,611.37 |
| Employee Benefit Expense | 29.23 | 25.38 | 30.46 | 53.44 | 45.47 | 40.55 | 71.57 |
| Other Expenses | 58.10 | 57.06 | 48.10 | 190.31 | 254.48 | 89.00 | 123.36 |
| Operating Profit | 510.65 | 320.30 | -693.12 | -392.69 | -567.66 | -26.26 | 132.29 |
| OPM % | 15.2% | 14.3% | -365.9% | -16.6% | -36.1% | -1% | 2.7% |
| Profit Before Exceptional | 707.94 | 448.12 | -649.27 | -244.84 | -508.15 | 4.41 | 123.54 |
| Exceptional Items | -0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 707.27 | 448.12 | -649.27 | -244.84 | -508.15 | 4.41 | 123.54 |
| Tax Expense | -3.35 | -126.97 | 0.00 | 94.27 | -118.55 | -56.43 | 45.04 |
| Tax % | -0.5% | -28.3% | - | - | - | -1279.6% | 36.5% |
| Profit After Tax | 710.62 | 575.09 | -649.27 | -339.11 | -389.60 | 60.84 | 78.50 |
| EPS (Basic) | 1.00 | 1.13 | -13.95 | -7.29 | -8.37 | 1.50 | 1.99 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,315.75 | 1,430.20 | 1,516.03 | 1,443.68 | 529.85 | 482.03 | 0.00 |
| Property, Plant & Equipment | 13.30 | 12.74 | 15.07 | 20.89 | 25.98 | 32.50 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.70 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 133.93 | 133.93 | 133.93 | 133.93 | 133.93 | 136.25 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.47 | 0.56 | 0.67 | 0.78 | 0.89 | 1.00 | 0.00 |
| Current Assets + | 8,061.03 | 6,946.70 | 5,719.61 | 6,046.41 | 7,007.96 | 7,381.87 | 0.00 |
| Inventories | 7,024.06 | 6,475.41 | 5,462.42 | 5,621.81 | 5,516.22 | 5,793.72 | 0.00 |
| Trade Receivables | 636.02 | 350.89 | 182.48 | 323.95 | 1,346.58 | 1,305.33 | 0.00 |
| Cash and Cash Equivalents | 132.32 | 59.81 | 2.90 | 40.24 | 20.80 | 54.51 | 0.00 |
| Current Investments | 0.00 | 0.00 | 2.52 | 2.22 | 2.48 | 8.06 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 8,127.10 | 6,157.99 | 2,897.93 | 3,545.05 | 3,883.79 | 4,275.34 | 0.00 |
| Equity Share Capital | 864.86 | 635.53 | 465.40 | 465.40 | 465.40 | 465.40 | 0.00 |
| Other Equity | 7,262.24 | 5,522.46 | 2,432.53 | 3,079.65 | 3,418.39 | 3,809.94 | 0.00 |
| Non-Current Liabilities | 81.02 | 65.74 | 46.15 | 80.38 | 82.17 | 95.37 | 0.00 |
| Current Liabilities | 1,168.66 | 2,153.17 | 4,291.56 | 3,864.66 | 3,571.85 | 3,493.19 | 0.00 |
| Total Liabilities | 1,249.68 | 2,218.91 | 4,337.71 | 3,945.04 | 3,654.02 | 3,588.56 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -77.54 | -633.47 | -15.42 | 96.35 | -727.09 | 120.65 | 0.00 |
| Cash from Investing Activities | 3.42 | 2.68 | 7.42 | 37.77 | 118.02 | 97.52 | 0.00 |
| Cash from Financing Activities | 146.63 | 687.70 | -29.34 | -114.68 | 575.36 | -178.37 | 0.00 |
| Net Increase/Decrease in Cash | 72.51 | 56.91 | -37.34 | 19.44 | -33.71 | 39.80 | 0.00 |