Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 173.24 | 67.42 | 33.49 | 40.05 | 48.49 | 400.54 | 504.97 | 638.73 | 699.01 | 724.91 | 825.25 | 875.38 |
| YOY Revenue Growth % | 2.51% | -87.06% | -95.99% | -95.17% | -72.01% | 494.1% | 1407.82% | 1494.83% | 1341.55% | 80.98% | 63.43% | 37.05% |
| Other Income | -8.34 | 6.50 | 19.81 | 3.58 | 13.96 | 38.79 | 43.73 | 44.15 | 1.15 | 83.12 | 69.84 | 25.27 |
| Total Income | 164.90 | 73.92 | 53.30 | 43.63 | 62.45 | 439.33 | 548.70 | 682.88 | 700.16 | 808.03 | 895.09 | 900.65 |
| Total Expenses + | 192.45 | 64.65 | 54.47 | 36.33 | 44.45 | 404.67 | 509.82 | 1,012.03 | 605.27 | 644.28 | 690.78 | 711.41 |
| Cost of Materials Consumed | 56.94 | 38.21 | 30.94 | 18.98 | 33.21 | 389.59 | 494.22 | 988.40 | 666.13 | 672.01 | 793.23 | 691.65 |
| Employee Benefit Expense | 12.64 | 9.49 | 7.95 | 6.71 | 6.31 | 5.16 | 5.13 | 6.69 | 8.40 | 6.69 | 7.24 | 7.83 |
| Other Expenses | 122.87 | 16.95 | 15.58 | 10.64 | 4.93 | 9.92 | 10.47 | 16.94 | 19.73 | 9.81 | 7.96 | 11.48 |
| Operating Profit | -19.21 | 2.77 | -20.98 | 3.72 | 4.04 | -4.13 | -4.85 | -373.30 | 93.74 | 80.63 | 134.47 | 163.97 |
| OPM % | -11.1% | 4.1% | -62.6% | 9.3% | 8.3% | -1% | -1% | -58.4% | 13.4% | 11.1% | 16.3% | 18.7% |
| Profit Before Tax + | -257.76 | -173.17 | -151.83 | -200.30 | -123.97 | 83.41 | 123.53 | 146.29 | 94.89 | 163.75 | 204.31 | 188.52 |
| Tax Expense | 150.19 | 0.00 | 0.00 | 0.00 | 0.00 | -71.39 | -55.44 | 0.08 | -0.22 | -0.40 | -3.51 | 0.18 |
| Tax % | - | - | - | - | - | -85.6% | -44.9% | 0.1% | -0.2% | -0.2% | -1.7% | 0.1% |
| Profit After Tax | -407.95 | -173.17 | -151.83 | -200.30 | -123.97 | 154.80 | 178.97 | 146.21 | 95.11 | 164.15 | 207.82 | 188.34 |
| EPS (Basic) | -8.77 | -3.72 | -3.26 | -4.30 | -2.66 | 3.33 | 3.85 | 0.28 | 0.16 | 0.25 | 0.30 | 0.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,243.25 | 189.45 | 2,359.46 | 1,574.05 | 2,669.34 | 4,938.59 | 8,368.85 |
| YOY Revenue Growth % | 1084.09% | -91.97% | 49.9% | -41.03% | -45.95% | -40.99% | - |
| Other Income | 127.82 | 43.85 | 147.85 | 59.51 | 30.67 | 77.45 | 92.32 |
| Total Income | 2,371.07 | 233.30 | 2,507.31 | 1,633.56 | 2,700.01 | 5,016.04 | 8,461.17 |
| Total Expenses + | 1,922.95 | 199.90 | 2,256.76 | 1,346.33 | 3,083.96 | 4,806.30 | 8,237.78 |
| Cost of Materials Consumed | 2,538.34 | 121.34 | 2,013.01 | 1,046.38 | 2,954.41 | 4,611.37 | 7,925.02 |
| Employee Benefit Expense | 25.38 | 30.46 | 53.44 | 45.47 | 40.55 | 71.57 | 112.40 |
| Other Expenses | 57.06 | 48.10 | 190.31 | 254.48 | 89.00 | 123.36 | 200.36 |
| Operating Profit | 320.30 | -10.45 | 102.70 | 227.72 | -414.62 | 132.29 | 131.07 |
| OPM % | 14.3% | -5.5% | 4.4% | 14.5% | -15.5% | 2.7% | 1.6% |
| Profit Before Exceptional | 448.12 | -649.27 | -244.84 | -508.15 | 4.41 | 123.54 | 2.76 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 448.12 | -649.27 | -244.84 | -508.15 | 4.41 | 123.54 | 2.76 |
| Tax Expense | -126.97 | 0.00 | 94.27 | -118.55 | -56.43 | 45.04 | 5.57 |
| Tax % | -28.3% | - | - | - | -1279.6% | 36.5% | 201.8% |
| Profit After Tax | 575.09 | -649.27 | -339.11 | -389.60 | 60.84 | 78.50 | -2.81 |
| EPS (Basic) | 1.13 | -13.95 | -7.29 | -8.37 | 1.50 | 1.99 | -0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,430.20 | 1,516.03 | 1,443.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12.74 | 15.07 | 20.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 133.93 | 133.93 | 133.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.56 | 0.67 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,946.70 | 5,719.61 | 6,046.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,475.41 | 5,462.42 | 5,621.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 350.89 | 182.48 | 323.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 59.81 | 2.90 | 40.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 2.52 | 2.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 635.53 | 465.40 | 465.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,522.46 | 2,432.53 | 3,079.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 65.74 | 46.15 | 80.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,153.17 | 4,291.56 | 3,864.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,218.91 | 4,337.71 | 3,945.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -633.47 | -15.42 | 96.35 | -727.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.68 | 7.42 | 37.77 | 118.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 687.70 | -29.34 | -114.68 | 575.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 56.91 | -37.34 | 19.44 | -33.71 | 0.00 | 0.00 | 0.00 |