Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 132.06 | 165.70 | 133.93 | 193.73 | 95.93 | 109.80 | 128.11 | 121.82 | 47.80 | 65.35 | 72.84 | 71.42 |
| YOY Revenue Growth % | - | 404.47% | 6.3% | -2.59% | -27.35% | -33.73% | -4.34% | -37.12% | -50.18% | -40.48% | -43.15% | -41.37% |
| Other Income | 0.73 | 1.72 | 26.32 | 46.94 | 48.48 | 3.91 | 6.32 | 24.46 | 6.43 | 4.72 | 5.84 | 41.70 |
| Total Income | 132.79 | 167.42 | 160.26 | 240.67 | 144.42 | 113.71 | 134.44 | 146.28 | 54.22 | 70.07 | 78.67 | 113.12 |
| Total Expenses + | 25.39 | 30.33 | 36.84 | 42.42 | 24.19 | 21.98 | 35.30 | 130.76 | 49.18 | 69.12 | 78.29 | 86.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 12.22 | 13.62 | 23.04 | 12.79 | 10.89 | 11.57 | 26.82 | 18.37 | 12.99 | 15.26 | 21.90 | 15.30 |
| Other Expenses | 13.17 | 16.71 | 13.79 | 29.63 | 13.30 | 10.41 | 8.48 | 25.33 | 8.99 | 12.68 | 13.54 | 27.00 |
| Operating Profit | 106.67 | 135.36 | 97.10 | 151.31 | 71.75 | 87.82 | 92.81 | -8.94 | -1.38 | -3.77 | -5.45 | -15.10 |
| OPM % | 80.8% | 81.7% | 72.5% | 78.1% | 74.8% | 80% | 72.4% | -7.3% | -2.9% | -5.8% | -7.5% | -21.1% |
| Profit Before Tax + | 5.25 | 5.74 | 31.35 | 39.51 | 50.57 | 3.02 | 7.37 | 15.52 | 5.04 | 0.95 | 0.38 | 26.60 |
| Tax Expense | 1.37 | 1.61 | 1.52 | -1.73 | 1.16 | 0.84 | 1.62 | 0.11 | 1.26 | 0.30 | 0.06 | -0.68 |
| Tax % | 26% | 28.1% | 4.9% | -4.4% | 2.3% | 27.9% | 22% | 0.7% | 25.1% | 31.2% | 17% | -2.6% |
| Profit After Tax | 3.89 | 4.13 | 29.83 | 41.24 | 49.41 | 2.18 | 5.74 | 15.42 | 3.78 | 0.66 | 0.32 | 27.28 |
| EPS (Basic) | 0.30 | 0.31 | 2.27 | 3.13 | 3.75 | 0.16 | 0.41 | 1.09 | 0.27 | 0.05 | 0.02 | 1.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 455.67 | 625.42 | 462.86 | 115.83 |
| YOY Revenue Growth % | -27.14% | 35.12% | 299.61% | - |
| Other Income | 83.18 | 75.72 | 69.13 | 61.86 |
| Total Income | 538.85 | 701.14 | 531.99 | 177.69 |
| Total Expenses + | 462.37 | 134.98 | 93.50 | 49.18 |
| Employee Benefit Expense | 67.65 | 61.68 | 50.55 | 36.62 |
| Other Expenses | 57.51 | 73.30 | 42.95 | 12.56 |
| Operating Profit | -6.70 | 490.44 | 369.36 | 66.65 |
| OPM % | -1.5% | 78.4% | 79.8% | 57.5% |
| Profit Before Exceptional | 76.48 | 81.85 | 93.25 | 70.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 76.48 | 81.85 | 93.25 | 70.16 |
| Tax Expense | 3.73 | 2.77 | 6.83 | 3.37 |
| Tax % | 4.9% | 3.4% | 7.3% | 4.8% |
| Profit After Tax | 72.75 | 79.08 | 86.42 | 66.79 |
| EPS (Basic) | 5.30 | 6.02 | 6.62 | 25.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 567.59 | 228.13 | 204.64 | 0.00 |
| Property, Plant & Equipment | 15.81 | 12.66 | 12.75 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 516.21 | 182.64 | 161.98 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.10 | 3.04 | 5.15 | 0.00 |
| Current Assets + | 309.53 | 278.39 | 212.06 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 115.19 | 141.40 | 105.99 | 0.00 |
| Cash and Cash Equivalents | 139.28 | 52.97 | 59.62 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.22 | 26.35 | 26.16 | 0.00 |
| Other Equity | 681.96 | 239.13 | 190.02 | 0.00 |
| Non-Current Liabilities | 43.48 | 50.30 | 6.26 | 0.00 |
| Current Liabilities | 123.46 | 190.74 | 194.27 | 0.00 |
| Total Liabilities | 166.94 | 241.04 | 200.53 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -29.27 | -30.19 | 87.46 | 13.05 |
| Cash from Investing Activities | -226.70 | 18.62 | 44.74 | 3.13 |
| Cash from Financing Activities | 343.31 | 4.92 | -91.34 | -42.59 |
| Net Increase/Decrease in Cash | 87.35 | -6.65 | 40.85 | -26.40 |