| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 165.70 | 133.93 | 193.73 | 95.93 | 109.80 | 128.11 | 121.82 | 47.80 | 65.35 | 72.84 | 71.42 | 39.58 |
| YOY Revenue Growth % | 69.97% | 6.3% | -2.59% | -27.35% | -33.73% | -4.34% | -37.12% | -50.18% | -40.48% | -43.15% | -41.37% | -17.18% |
| Other Income | 1.72 | 26.32 | 46.94 | 48.48 | 3.91 | 6.32 | 24.46 | 6.43 | 4.72 | 5.84 | 41.70 | 3.69 |
| Total Income | 167.42 | 160.26 | 240.67 | 144.42 | 113.71 | 134.44 | 146.28 | 54.22 | 70.07 | 78.67 | 113.12 | 43.28 |
| Total Expenses + | 161.68 | 128.91 | 201.16 | 93.85 | 110.69 | 127.07 | 130.76 | 49.18 | 69.12 | 78.29 | 86.53 | 41.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 13.62 | 23.04 | 12.79 | 10.89 | 11.57 | 26.82 | 18.37 | 12.99 | 15.26 | 21.90 | 15.30 | 18.69 |
| Other Expenses | 16.71 | 13.79 | 29.63 | 13.30 | 10.41 | 8.48 | 25.33 | 8.99 | 12.68 | 13.54 | 27.00 | 12.14 |
| Operating Profit | 4.01 | 5.03 | -7.43 | 2.09 | -0.89 | 1.04 | -8.94 | -1.38 | -3.77 | -5.45 | -15.10 | -2.08 |
| OPM % | 2.4% | 3.8% | -3.8% | 2.2% | -0.8% | 0.8% | -7.3% | -2.9% | -5.8% | -7.5% | -21.1% | -5.3% |
| Profit Before Tax + | 5.74 | 31.35 | 39.51 | 50.57 | 3.02 | 7.37 | 15.52 | 5.04 | 0.95 | 0.38 | 26.60 | 1.61 |
| Tax Expense | 1.61 | 1.52 | -1.73 | 1.16 | 0.84 | 1.62 | 0.11 | 1.26 | 0.30 | 0.06 | -0.68 | 0.42 |
| Tax % | 28.1% | 4.9% | -4.4% | 2.3% | 27.9% | 22% | 0.7% | 25.1% | 31.2% | 17% | -2.6% | 25.9% |
| Profit After Tax | 4.13 | 29.83 | 41.24 | 49.41 | 2.18 | 5.74 | 15.42 | 3.78 | 0.66 | 0.32 | 27.28 | 1.19 |
| EPS (Basic) | 0.31 | 2.27 | 3.13 | 3.75 | 0.16 | 0.41 | 1.09 | 0.27 | 0.05 | 0.02 | 1.93 | 0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 257.41 | 455.67 | 625.42 | 462.86 | 115.83 |
| YOY Revenue Growth % | -43.51% | -27.14% | 35.12% | 299.61% | - |
| Other Income | 58.69 | 83.18 | 75.72 | 69.13 | 61.86 |
| Total Income | 316.09 | 538.85 | 701.14 | 531.99 | 177.69 |
| Total Expenses + | 283.12 | 462.37 | 619.28 | 438.74 | 107.52 |
| Employee Benefit Expense | 65.46 | 67.65 | 61.68 | 50.55 | 36.62 |
| Other Expenses | 62.21 | 57.51 | 73.30 | 42.95 | 12.56 |
| Operating Profit | -25.71 | -6.70 | 6.14 | 24.12 | 8.30 |
| OPM % | -10% | -1.5% | 1% | 5.2% | 7.2% |
| Profit Before Exceptional | 32.97 | 76.48 | 81.85 | 93.25 | 70.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 32.97 | 76.48 | 81.85 | 93.25 | 70.16 |
| Tax Expense | 0.95 | 3.73 | 2.77 | 6.83 | 3.37 |
| Tax % | 2.9% | 4.9% | 3.4% | 7.3% | 4.8% |
| Profit After Tax | 32.03 | 72.75 | 79.08 | 86.42 | 66.79 |
| EPS (Basic) | 2.27 | 5.30 | 6.02 | 6.62 | 25.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 561.07 | 567.59 | 228.13 | 204.64 | 157.65 |
| Property, Plant & Equipment | 19.04 | 15.81 | 12.66 | 12.75 | 12.26 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 506.03 | 516.21 | 182.64 | 161.98 | 121.73 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.60 | 2.10 | 3.04 | 5.15 | 0.15 |
| Current Assets + | 278.78 | 309.53 | 278.39 | 212.06 | 98.77 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 81.25 | 115.19 | 141.40 | 105.99 | 28.44 |
| Cash and Cash Equivalents | 134.01 | 139.28 | 52.97 | 59.62 | 18.76 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 698.69 | 710.18 | 265.47 | 216.18 | 201.95 |
| Equity Share Capital | 28.24 | 28.22 | 26.35 | 26.16 | 26.04 |
| Other Equity | 670.45 | 681.96 | 239.13 | 190.02 | 175.91 |
| Non-Current Liabilities | 41.07 | 43.48 | 50.30 | 6.26 | 5.70 |
| Current Liabilities | 100.09 | 123.46 | 190.74 | 194.27 | 48.76 |
| Total Liabilities | 141.16 | 166.94 | 241.04 | 200.53 | 54.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 16.01 | -29.27 | -30.19 | 87.46 | 13.05 |
| Cash from Investing Activities | 33.28 | -226.70 | 18.62 | 44.74 | 3.13 |
| Cash from Financing Activities | -55.89 | 343.31 | 4.92 | -91.34 | -42.59 |
| Net Increase/Decrease in Cash | -6.60 | 87.35 | -6.65 | 40.85 | -26.40 |