Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.86 | 3.58 | 3.87 | 3.77 | 5.18 | 5.33 | 4.93 | 5.49 | 6.23 | 4.92 | 9.41 | 4.70 |
| YOY Revenue Growth % | 7.89% | -25.21% | -0.55% | 5.33% | 6.46% | 48.86% | 27.25% | 45.48% | 20.29% | -7.69% | 91.12% | -14.48% |
| Other Income | 0.62 | 3.05 | 1.29 | 2.43 | 1.19 | 3.12 | 1.86 | -0.28 | -1.51 | 4.46 | 4.11 | -0.04 |
| Total Income | 5.48 | 6.63 | 5.16 | 6.20 | 6.37 | 8.44 | 6.79 | 5.21 | 4.72 | 9.38 | 13.52 | 4.65 |
| Total Expenses + | 4.81 | 3.55 | 2.78 | 3.35 | 3.93 | 4.24 | 3.97 | 4.56 | 9.30 | 6.48 | 12.57 | 6.29 |
| Cost of Materials Consumed | 0.10 | 0.03 | 0.03 | 0.05 | 0.05 | 0.15 | 0.01 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.43 | 1.40 | 1.30 | 1.19 | 1.14 | 1.21 | 1.20 | 1.27 | 1.31 | 1.30 | 2.68 | 1.31 |
| Other Expenses | 3.28 | 2.12 | 1.45 | 2.11 | 2.74 | 2.88 | 2.76 | 3.20 | 4.07 | 2.23 | 4.28 | 2.12 |
| Operating Profit | 0.05 | 0.03 | 1.09 | 0.42 | 1.25 | 1.09 | 0.96 | 0.93 | -3.07 | -1.56 | -3.15 | -1.60 |
| OPM % | 1% | 0.8% | 28.2% | 11.2% | 24.1% | 20.4% | 19.4% | 16.9% | -49.3% | -31.8% | -33.5% | -34% |
| Profit Before Tax + | -2.91 | 0.43 | 0.01 | 0.59 | -0.70 | 1.29 | 0.23 | -2.22 | -4.58 | 2.89 | 0.96 | -1.64 |
| Tax Expense | 0.14 | 0.00 | -0.12 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 | -0.15 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | -1000% | 0% | - | 0% | 0% | - | - | 0% | 0.1% | - |
| Profit After Tax | -3.06 | 0.43 | 0.13 | 0.59 | -0.50 | 1.29 | 0.23 | -2.22 | -4.43 | 2.89 | 0.96 | -1.64 |
| EPS (Basic) | -1.82 | 0.26 | 0.33 | 0.35 | -0.30 | 0.77 | 0.14 | -1.32 | -2.63 | 1.72 | 0.57 | -0.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.97 | 16.40 | 17.12 | 13.99 | 111.68 | 139.53 | 178.72 |
| YOY Revenue Growth % | 33.96% | -4.22% | 22.39% | -87.47% | -19.96% | -21.92% | - |
| Other Income | 3.20 | 7.96 | 2.37 | 90.78 | 3.61 | 2.51 | 2.21 |
| Total Income | 25.17 | 24.36 | 19.49 | 104.77 | 115.29 | 142.05 | 180.92 |
| Total Expenses + | 30.44 | 13.61 | 14.79 | 66.66 | 112.55 | 139.45 | 174.57 |
| Cost of Materials Consumed | 0.00 | 0.15 | 0.14 | 2.54 | 62.82 | 81.75 | 110.53 |
| Employee Benefit Expense | 4.99 | 5.04 | 5.09 | 6.46 | 15.33 | 15.95 | 17.84 |
| Other Expenses | 13.17 | 8.42 | 9.56 | 57.66 | 34.41 | 41.75 | 46.20 |
| Operating Profit | -8.47 | 2.79 | 2.34 | -52.67 | -0.87 | 0.08 | 4.15 |
| OPM % | -38.5% | 17% | 13.7% | -376.4% | -0.8% | 0.1% | 2.3% |
| Profit Before Exceptional | -5.27 | 0.33 | -8.03 | 27.87 | -10.58 | -12.47 | -6.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.27 | 0.33 | -8.03 | 27.87 | -10.58 | -12.47 | -6.31 |
| Tax Expense | -0.15 | -0.33 | 0.14 | 6.02 | 0.00 | -1.32 | -1.45 |
| Tax % | - | -100% | - | 21.6% | - | - | - |
| Profit After Tax | -5.12 | 0.65 | -8.17 | 21.84 | -10.58 | -11.15 | -4.86 |
| EPS (Basic) | -3.04 | 0.39 | -4.86 | 12.98 | -6.29 | -6.63 | -2.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6.47 | 6.31 | 6.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.90 | 4.63 | 4.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.39 | 1.39 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.05 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34.38 | 38.87 | 38.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.56 | 2.08 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.72 | 1.75 | 2.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.76 | 2.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 26.52 | 28.81 | 30.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.83 | 16.83 | 16.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16.57 | 21.73 | 21.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.31 | 1.29 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6.14 | 5.34 | 5.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.45 | 6.63 | 7.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.82 | -7.09 | -4.78 | 28.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.32 | 8.38 | -1.41 | 5.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.16 | -0.18 | -0.26 | -28.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.66 | 1.11 | -6.45 | 5.81 | 0.00 | 0.00 | 0.00 |